Sesaham

Dharma Polimetal Tbk. - DRMA

IDR 1,140

PER 10.67
PBV 2.82
BV 404
ROE 26.43%
Current Ratio 1.61
DER 71.21%
Harga Wajar 986

PT Dharma Polimetal Tbk, through its subsidiaries, manufactures and sells automotive components for motorcycles and cars in Indonesia. The company offers metal-based, plastic injection, and cable control automotive components, as well as wiring harness, various battery, and automotive parking products. Its products portfolio includes grabrails, frame bodies, side stands, main stands, swing arms, steering handles, mufflers, arm cushions; powerace boxes, powerace max, and powerace fire rescue boxes; member approns, body lower back outers, pp members, and body lower back inners; and fasteners and folding bikes. The company's products also comprise wheel rims, bar comp steps, and fuel neck fillers; suspension members, reinforcement sub assy inst panels/beam comp steering hangers, hood locks, cross member frames, and G-parts; and frames and boxes. It also provides cutting tools, jigs, and special purpose machines, as well as precision machining components. PT Dharma Polimetal Tbk was founded in 1989 and is headquartered in Cikarang, Indonesia.

Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 4.71M lembar

Market Cap

: 5.36T

Ekuitas

: 1.90T

Assets

: 3.39T

Free Cash Flow

: 260.06M

Key Valuation

PER

: 10.67

PBV

: 2.82

EPS

: 107

Rasio Profitabilitas

Net Profit Margin

: 9.39%

Return on Assets

: 14.86%

Return on Equity

: 26.43%

Rasio Likuiditas

DER

: 71.21%

Current Ratio

: 1.61%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Non-Primer

1

Revenue lebih dari 175M

Revenue 5,356,228,325,936

1

Current Ratio kecil

Perbandingan CR 1.61

0

Utang Jangka Panjang : Net Current Assets kurang dari 1

Perbandingan 0.51

1

Price to Earning Ratio

PER bagus : 10.67

1

PER * PBV besar

Perkalian PER & PBV = 30.07

0

DER kurang dari 100%

Rasio hutang jangka panjang : = 71.21%

1

F-Score : 5

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

0

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
747,019,352,258 vs 502,955,622,981

1

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.08631 (2023) vs 0.06017 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 5,356,228,325,936 5,541,170,674,297 3,905,415,064,469 2,913,262,716,998 1,874,639,936,352 2,729,392,586,717 2,452,403,275,598
Gross Profit 935,195,126,246 972,655,828,138 614,001,827,772 452,009,249,899 220,983,273,222 447,653,188,230 364,055,091,601
Operating Income 634,412,555,774 701,028,197,929 436,298,050,726 305,523,154,399 63,235,699,447 261,708,689,756 210,097,909,538
Net Income 502,955,622,981 611,751,803,594 394,166,928,317 301,143,099,395 18,905,959,594 170,712,807,960 120,399,142,115

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 3,385,541,561,778 2,682,993,618,242 2,536,928,133,488 1,619,181,938,875 1,515,124,101,228 1,343,144,409,906
Aset Lancar 1,505,846,168,851 1,360,592,850,156 1,346,054,078,689 668,287,610,011 659,763,540,023 658,401,027,805
Total Liabilitas 1,355,214,229,299 1,280,807,259,321 1,454,811,215,703 1,086,982,859,947 974,556,916,092 951,320,601,949
Liabilitas Lancar 936,752,912,950 1,055,491,419,912 1,098,095,960,354 698,227,133,008 655,221,724,532 618,652,836,375
Long Term Debt 292,202,488,399 161,427,608,207 299,087,583,326 315,407,133,310 258,730,250,185 279,239,592,816
Total Equitas 1,903,111,254,398 1,390,013,944,914 1,073,976,645,428 509,066,899,693 504,965,486,305 359,229,223,427
Working Capital 569,093,255,901 305,101,430,244 247,958,118,335 -29,939,522,997 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 747,019,352,258 846,782,155,572 269,006,659,931 244,323,325,972 228,424,974,454 235,743,458,005 176,047,543,982
Kas dari Aktivitas Investasi -477,890,055,552 -560,262,858,907 -303,391,565,229 -226,969,989,757 -320,346,337,498 -214,081,586,151 -120,917,703,007
Kas dari Aktivitas Pembiayaan -226,157,556,493 -102,547,673,868 -186,010,817,717 329,277,618,209 99,396,627,844 -51,868,808,523 -42,741,539,064
Arus Kas Bebas 260,055,862,238 406,199,005,277 -156,891,611,262 -173,209,621,800 -90,584,222,417 0 0