Dharma Polimetal Tbk.
960
09 Oct 2026
PER
6,49
PBV
1,54
ROE
25,05%
Current Ratio
1,88
DER
48,68%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Dharma Polimetal Tbk, through its subsidiaries, manufactures and sells automotive components for motorcycles and cars in Indonesia. The company offers metal-based, plastic injection, and cable control automotive components, as well as wiring harness, various battery, and automotive parking products. Its products portfolio includes grabrails, frame bodies, side stands, main stands, swing arms, steering handles, mufflers, arm cushions; powerace boxes, powerace max, and powerace fire rescue boxes; member approns, body lower back outers, pp members, and body lower back inners; and fasteners and folding bikes. The company's products also comprise wheel rims, bar comp steps, and fuel neck fillers; suspension members, reinforcement sub assy inst panels/beam comp steering hangers, hood locks, cross member frames, and G-parts; and frames and boxes. It also provides cutting tools, jigs, and special purpose machines, as well as precision machining components. PT Dharma Polimetal Tbk was founded in 1989 and is headquartered in Cikarang, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
8 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9Altman Z-Score
5.11Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.323.088.493.470 | 5.939.676.041.503 | 5.507.649.677.994 | 5.541.170.674.297 | 3.905.415.064.469 | 2.913.262.716.998 | 1.874.640.000.000 | 2.729.390.000.000 | 2.452.400.000.000 |
| Cost of Revenue | 5.183.311.763.596 | 4.869.211.295.212 | 4.504.634.796.639 | 4.568.514.846.159 | 3.291.413.236.697 | 2.461.253.467.099 | 1.653.660.000.000 | 2.281.740.000.000 | 2.088.350.000.000 |
| Gross Profit | 1.139.776.729.874 | 1.070.464.746.291 | 1.003.014.881.355 | 972.655.828.138 | 614.001.827.772 | 452.009.249.899 | 220.983.000.000 | 447.653.000.000 | 364.055.000.000 |
| Operating Expenses | 357.981.129.470 | 332.790.741.509 | 283.620.448.782 | 271.627.630.209 | 177.703.777.046 | 146.486.095.500 | 157.748.000.000 | 2.467.680.000.000 | 2.242.310.000.000 |
| Operating Income | 781.795.600.404 | 737.674.004.782 | 719.394.432.573 | 701.028.197.929 | 436.298.050.726 | 305.523.154.399 | 63.235.699.447 | 261.709.000.000 | 210.098.000.000 |
| EBIT | 912.017.651.027 | 863.159.774.486 | 780.078.902.032 | 809.984.590.168 | 537.488.588.662 | — | 0 | 261.709.000.000 | 210.098.000.000 |
| Income Before Tax | 885.831.608.912 | 831.024.124.654 | 742.403.510.392 | 769.068.593.247 | 494.365.322.478 | 367.980.374.796 | 15.986.096.603 | 233.240.000.000 | 168.459.000.000 |
| Net Income | 695.400.197.239 | 652.584.272.073 | 579.289.220.856 | 611.751.803.594 | 394.166.928.317 | 301.143.099.395 | 18.905.959.594 | 170.713.000.000 | 120.399.000.000 |
| Basic EPS | 148,00 | 139,00 | 123,00 | 130,00 | 84,00 | 74,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 4.286.878.723.108 | 3.841.488.703.178 | 3.385.541.561.778 | 2.682.993.618.242 |
| Aset Lancar | 2.035.504.953.164 | 1.770.873.597.435 | 1.505.846.168.851 | 1.360.592.850.156 |
| Kas | 592.275.512.729 | 401.760.683.051 | 378.549.982.434 | 195.135.716.984 |
| Piutang | 752.733.235.975 | 774.310.703.851 | 622.416.381.688 | 631.054.170.408 |
| Persediaan | 524.580.310.093 | 470.720.446.295 | 416.441.309.541 | 431.715.862.274 |
| Total Liabilitas | 1.351.223.609.596 | 1.373.353.780.595 | 1.355.214.229.299 | 1.280.807.259.321 |
| Liabilitas Lancar | 1.084.625.394.410 | 999.790.055.013 | 936.752.912.950 | 1.055.491.419.912 |
| Long Term Debt | 105.607.150.517 | 266.089.688.950 | 292.202.488.399 | 159.394.634.511 |
| Total Ekuitas | 2.775.760.819.361 | 2.327.135.312.835 | 1.903.111.254.398 | 1.390.013.944.914 |
| Working Capital | 950.879.558.754 | 771.083.542.422 | 569.093.255.901 | 305.101.430.244 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 877.576.118.660 | 924.029.458.371 | 643.294.767.089 | 846.305.699.065 | 269.006.659.931 | 0 |
| Kas dari Aktivitas Investasi | -323.270.714.407 | -321.372.809.512 | -402.836.697.551 | -560.262.858.907 | -303.391.565.229 | 0 |
| Kas dari Aktivitas Pembiayaan | -433.659.222.507 | -411.930.981.008 | -216.375.206.050 | -102.071.217.361 | -186.010.817.717 | 0 |
| Capital Expenditures | -315.993.816.576 | -313.970.875.677 | -423.735.201.783 | -440.583.150.295 | -425.898.271.193 | 0 |
| Arus Kas Bebas (FCF) | 561.582.302.084 | 610.058.582.694 | 219.559.565.306 | 405.722.548.770 | -156.891.611.262 | 0 |
| Dividen Dibayar | -329.411.759.200 | -202.352.938.000 | -171.290.505.006 | -98.541.175.362 | -70.447.058.030 | 0 |