DYAN
Dyandra Media International Tbk.
82
09 Oct 2026
PER
7,63
PBV
3,98
ROE
6,58%
Current Ratio
1,63
DER
76,51%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Perindustrian
Sub Sektor
Jasa Perindustrian
Industri
Jasa Komersial
Sub Industri
Jasa Pendukung Bisnis
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.dyandramedia.com
Email
—
Telepon
—
Alamat
Jl. Johar No. 9 - Kelurahan Menteng Kecamatan Gondangdia, Jakarta Pusat
Tentang Perusahaan
PT Dyandra Media International Tbk, together with its subsidiaries, provides integrated event solutions in Indonesia. The company organizes events and exhibitions; and provides supporting events. It also operates venues and halls, including convention and exhibition halls; and hotels. The company was founded in 1994 and is headquartered in Central Jakarta, Indonesia. PT Dyandra Media International Tbk is a subsidiary of PT Teletransmedia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
29,89%
Operating Profit Margin (TTM)
6,45%
Net Profit Margin (TTM)
3,45%
Management Effectiveness
ROA (TTM)
3,65%
ROE (TTM)
6,58%
Asset Turnover (TTM)
1,06x
Rasio Liquiditas & Leverage
Current Ratio
1,63
Quick Ratio
1,58
Debt to Equity Ratio (DER)
76,51%
Rasio Aktivitas
Perputaran Aset (TTM)
1,06x
Inventory Turnover (TTM)
45,87x
Receivables Turnover (TTM)
8,38x
Valuasi
Current Valuation
Current PE Ratio (Annual)
9,98
Current PE Ratio (TTM)
7,63
Earning Yield (Annual)
10,02%
Earning Yield (TTM)
13,11%
Earning Yield (Greenblatt: EBIT/EV)
2,97%
Current Price to Book Value
3,98
Current Price to Sales (TTM)
2,16
Current Price to Cashflow (TTM)
-512,50
EV to EBITDA (TTM)
20,60
Fair Value (Graham Number)
71
Per Share
EPS (Annual)
8
EPS (TTM)
11
Book Value per Share
21
Revenue per Share (Annual)
35
Revenue per Share (TTM)
38
Cash Flow per Share (Annual)
0
Cash Flow per Share (TTM)
0
Ukuran Perusahaan
Market Cap
2,88 T
Enterprise Value
2,89 T
Saham Beredar
35,11 M
Total Aset
1,26 T
Total Ekuitas
697,10 M
Free Cash Flow (Annual)
-5,55 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
9,23%
Gross Profit Growth
5,97%
Net Income Growth
30,72%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Perindustrian
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
4.74
Modal Kerja / Total Aset
0.19
Laba Ditahan / Total Aset
-0.01
EBIT / Total Aset
0.07
Nilai Pasar Ekuitas / Total Liabilitas
5.40
Penjualan / Total Aset
1.06
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
71
Harga Saat Ini
82
Selisih
-11
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
328,46 M
2018
46,26 M
2020
130,03 M
2021
368,13 M
2022
393,15 M
2023
475,40 M
2024
375,66 M
2025
Laba Bersih
76,61 M
2018
-215,58 M
2020
-75,46 M
2021
46,00 M
2022
77,48 M
2023
95,92 M
2024
35,11 M
2025
Margin Laba Kotor
31,7%
2018
16,3%
2020
23,1%
2021
30,4%
2022
29,6%
2023
32,6%
2024
30,8%
2025
Margin Laba Operasi
9,7%
2018
-65,3%
2020
-13,0%
2021
8,1%
2022
6,7%
2023
9,1%
2024
4,6%
2025
Margin Laba Bersih
7,4%
2018
-75,9%
2020
-13,4%
2021
3,8%
2022
5,8%
2023
6,6%
2024
2,9%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
4,2%
2022
6,4%
2023
7,9%
2024
2,8%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
9,5%
2022
13,7%
2023
14,6%
2024
5,0%
2025
Current Ratio
-
2018
-
2020
-
2021
1,13x
2022
1,17x
2023
1,39x
2024
1,63x
2025
Quick Ratio
-
2018
-
2020
-
2021
1,12x
2022
1,15x
2023
1,34x
2024
1,58x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
118,8%
2022
108,5%
2023
80,4%
2024
76,5%
2025
Perputaran Aset
-
2018
-
2020
-
2021
1,11x
2022
1,10x
2023
1,20x
2024
0,97x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
169,64x
2022
84,44x
2023
50,36x
2024
41,45x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
4,73x
2022
14,96x
2023
11,37x
2024
7,68x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.331.850.809.337 | 1.219.354.535.522 | 1.458.220.326.060 | 1.329.121.702.300 | 1.210.481.160.296 | 563.839.174.231 | 284.182.000.000 | 1.035.510.000.000 |
| Cost of Revenue | 933.776.574.105 | 843.697.754.335 | 982.819.504.491 | 935.969.895.105 | 842.348.029.335 | 433.808.572.720 | 237.921.000.000 | 707.054.000.000 |
| Gross Profit | 398.074.235.232 | 375.656.781.187 | 475.400.821.569 | 393.151.807.195 | 368.133.130.961 | 130.030.601.511 | 46.260.180.559 | 328.455.000.000 |
| Operating Expenses | 312.141.886.424 | 320.180.066.050 | 342.548.495.655 | 304.352.168.371 | 270.061.711.324 | 203.573.660.239 | 231.880.000.000 | 934.805.000.000 |
| Operating Income | 85.932.348.808 | 55.476.715.137 | 132.852.325.914 | 88.799.638.824 | 98.071.419.637 | -73.543.058.728 | -185.620.000.000 | 100.704.000.000 |
| EBIT | 85.929.455.646 | 59.332.549.068 | 132.702.478.298 | 108.198.591.490 | 65.570.319.289 | — | 0 | 100.704.000.000 |
| Income Before Tax | 67.089.914.172 | 42.676.729.331 | 112.537.315.024 | 86.258.320.184 | 43.288.845.605 | -86.101.354.398 | -253.360.000.000 | 101.606.000.000 |
| Net Income | 45.902.504.677 | 35.114.595.767 | 95.921.566.127 | 77.480.970.303 | 46.002.919.088 | -75.462.154.727 | -215.581.000.000 | 76.610.563.515 |
| Basic EPS | 10,75 | 8,22 | 22,45 | 18,13 | 10,77 | -17,66 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.256.665.695.690 | 1.212.007.835.218 | 1.203.642.535.212 | 1.088.333.283.166 |
| Aset Lancar | 625.747.372.389 | 549.530.386.245 | 528.754.835.702 | 467.471.060.218 |
| Kas | 247.829.027.213 | 257.355.688.450 | 237.444.775.653 | 143.282.431.855 |
| Piutang | 158.840.673.129 | 128.246.014.690 | 88.872.582.305 | 255.866.423.085 |
| Persediaan | 20.355.497.507 | 19.516.684.628 | 11.084.896.825 | 4.965.540.981 |
| Total Liabilitas | 533.385.719.356 | 530.006.229.138 | 611.350.297.949 | 577.622.763.324 |
| Liabilitas Lancar | 383.684.718.370 | 395.475.016.117 | 450.372.374.577 | 414.314.155.429 |
| Long Term Debt | 28.600.000.000 | 40.975.000.000 | 87.448.333.147 | 88.238.339.100 |
| Total Ekuitas | 697.099.639.065 | 658.960.602.739 | 563.730.387.686 | 486.220.215.204 |
| Working Capital | 242.062.654.019 | 154.055.370.128 | 78.382.461.125 | 53.156.904.789 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 210.839.778.992 | 32.891.222.270 | 170.147.954.846 | 177.427.182.958 | 98.571.837.285 | 0 |
| Kas dari Aktivitas Investasi | -37.616.130.570 | -37.257.737.017 | -37.029.296.148 | -96.851.005.892 | -18.441.995.106 | 0 |
| Kas dari Aktivitas Pembiayaan | -36.499.831.649 | -5.160.146.490 | -113.207.745.901 | 13.586.166.732 | 11.331.951.482 | 0 |
| Capital Expenditures | -37.322.775.650 | -38.439.480.589 | -38.851.392.520 | -115.056.213.826 | -24.307.599.875 | 0 |
| Arus Kas Bebas (FCF) | 173.517.003.342 | -5.548.258.319 | 131.296.562.326 | 62.370.969.132 | 74.264.237.410 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |