Sesaham

Erajaya Swasembada Tbk. - ERAA

IDR 460

PER 8.23
PBV 1.00
BV 459
ROE 12.17%
Current Ratio 1.26
DER 168.18%
Harga Wajar 760

PT Erajaya Swasembada Tbk engages in the import, distribution, and retail of mobile telecommunication products in Indonesia. It offers mobile phones and tablets, subscriber identity module cards, mobile network operator vouchers, accessories, Internet of Things devices, and Google Play gift cards; and computers and other electronic devices. The company also provides trades in medical equipment; and provides value added services, including mobile phones protection and handset leasing services. In addition, it engages in information technology system; management consulting; outsourcing; property businesses, as well as offers managing and customer relationship services. The company was founded in 1996 and is headquartered in West Jakarta, Indonesia. PT Erajaya Swasembada Tbk is a subsidiary of PT Eralink International.

Profile
Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 15.95M lembar

Market Cap

: 7.34T

Ekuitas

: 7.32T

Assets

: 20.45T

Free Cash Flow

: 487.89M

Key Valuation

PER

: 8.23

PBV

: 1.00

EPS

: 56

Rasio Profitabilitas

Net Profit Margin

: 1.38%

Return on Assets

: 4.36%

Return on Equity

: 12.17%

Rasio Likuiditas

DER

: 168.18%

Current Ratio

: 1.26%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Non-Primer

1

Revenue lebih dari 175M

Revenue 64,358,606,834,000

1

Current Ratio kecil

Perbandingan CR 1.26

0

Utang Jangka Panjang : Net Current Assets kurang dari 1

Perbandingan 0.65

1

Price to Earning Ratio

PER bagus : 8.23

1

PER * PBV kurang dari 22

Perkalian PER & PBV = 8.25

1

DER besar

Rasio hutang jangka panjang : = 168.18%

0

F-Score : 5

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

0

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
1,239,665,438,000 vs 890,953,790,000

1

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.08379 (2023) vs 0.03595 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 64,358,606,834,000 60,139,405,675,000 49,471,483,883,000 43,466,976,696,000 34,113,454,845,000 32,944,902,671,000 34,744,177,481,000
Gross Profit 6,945,504,997,000 6,447,769,170,000 5,361,543,555,000 4,805,886,808,000 3,410,012,610,000 2,829,325,487,000 3,150,549,769,000
Operating Income 1,581,665,643,000 1,530,866,403,000 1,504,378,724,000 1,454,564,416,000 821,072,893,000 762,180,153,000 1,473,760,315,000
Net Income 890,953,790,000 826,049,833,000 1,012,872,953,000 1,012,375,634,000 612,004,625,000 295,066,452,000 850,089,697,000

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 20,447,451,702,000 17,058,217,814,000 11,372,225,256,000 11,211,369,042,000 9,747,703,198,000 12,682,902,626,000
Aset Lancar 12,964,556,470,000 11,217,075,937,000 6,624,347,489,000 7,546,995,255,000 6,944,525,743,000 10,053,691,913,000
Total Liabilitas 12,316,678,087,000 9,855,354,942,000 4,909,863,586,000 5,523,372,852,000 4,768,986,646,000 7,857,284,389,000
Liabilitas Lancar 10,330,316,409,000 9,021,226,534,000 4,279,452,623,000 5,142,950,705,000 4,615,531,135,000 7,740,591,920,000
Long Term Debt 1,713,249,586,000 613,243,369,000 439,206,096,000 0 397,723,000 839,899,000
Total Equitas 7,323,401,069,000 6,742,385,614,000 6,138,939,787,000 5,408,794,245,000 4,821,803,944,000 4,692,790,634,000
Working Capital 2,634,240,061,000 2,195,849,403,000 2,344,894,866,000 2,404,044,550,000 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 1,239,665,438,000 882,342,638,000 427,290,597,000 18,108,046,000 2,852,705,359,000 2,430,790,765,000 -2,427,388,011,000
Kas dari Aktivitas Investasi -903,206,533,000 -1,207,621,612,000 -1,179,351,747,000 -512,171,401,000 -375,131,621,000 -377,007,113,000 -398,640,137,000
Kas dari Aktivitas Pembiayaan 1,221,491,562,000 685,327,505,000 1,148,908,999,000 235,700,908,000 -1,301,648,676,000 -1,861,393,512,000 2,618,523,738,000
Arus Kas Bebas 487,894,407,000 -180,703,226,000 -365,143,751,000 -429,781,635,000 2,535,697,228,000 0 0