Erajaya Swasembada Tbk.
615
09 Oct 2026
PER
6,85
PBV
0,95
ROE
15,44%
Current Ratio
1,16
DER
204,33%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Erajaya Swasembada Tbk engages in the import, distribution, and retail of mobile telecommunication products in Indonesia. It offers mobile phones and tablets, subscriber identity module cards, mobile network operator vouchers, accessories, Internet of Things devices, and Google Play gift cards; and computers and other electronic devices. The company also provides trades in medical equipment; and provides value added services, including mobile phones protection and handset leasing services. In addition, it engages in information technology system; management consulting; outsourcing; property businesses, as well as offers managing and customer relationship services. The company was founded in 1996 and is headquartered in West Jakarta, Indonesia. PT Erajaya Swasembada Tbk is a subsidiary of PT Eralink International.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
7 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9Altman Z-Score
4.00Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84.456.070.239.000 | 76.606.896.012.000 | 65.279.684.667.000 | 60.139.405.675.000 | 49.471.483.883.000 | 43.466.976.696.000 | 34.113.500.000.000 | 34.744.200.000.000 |
| Cost of Revenue | 75.272.619.471.000 | 68.255.581.107.000 | 58.003.956.179.000 | 53.691.636.505.000 | 44.109.940.328.000 | 38.661.089.888.000 | 30.703.400.000.000 | 31.593.600.000.000 |
| Gross Profit | 9.183.450.768.000 | 8.351.314.905.000 | 7.275.728.488.000 | 6.447.769.170.000 | 5.361.543.555.000 | 4.805.886.808.000 | 3.410.010.000.000 | 3.150.550.000.000 |
| Operating Expenses | 7.411.737.081.000 | 6.700.899.668.000 | 5.599.411.991.000 | 4.916.902.767.000 | 3.857.164.831.000 | 3.351.322.392.000 | 2.588.940.000.000 | 33.270.400.000.000 |
| Operating Income | 1.771.713.687.000 | 1.650.415.237.000 | 1.676.316.497.000 | 1.530.866.403.000 | 1.504.378.724.000 | 1.454.564.416.000 | 821.073.000.000 | 1.473.760.000.000 |
| EBIT | 2.767.411.601.000 | 2.461.795.191.000 | 2.138.079.855.000 | 1.819.138.154.000 | 1.770.310.162.000 | — | 0 | 1.473.760.000.000 |
| Income Before Tax | 2.139.897.740.000 | 1.853.848.409.000 | 1.519.328.195.000 | 1.241.814.624.000 | 1.497.339.515.000 | 1.495.064.863.000 | 917.317.000.000 | 1.203.140.000.000 |
| Net Income | 1.411.697.210.000 | 1.195.971.727.000 | 1.032.546.782.000 | 826.049.833.000 | 1.012.872.953.000 | 1.012.375.634.000 | 612.005.000.000 | 850.090.000.000 |
| Basic EPS | 89,77 | 75,68 | 65,42 | 52,34 | 63,87 | 63,68 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 28.856.532.135.000 | 21.774.390.259.000 | 20.447.451.702.000 | 17.058.217.814.000 |
| Aset Lancar | 19.894.202.849.000 | 13.308.097.366.000 | 12.964.556.470.000 | 11.217.075.937.000 |
| Kas | 2.131.023.510.000 | 1.765.745.896.000 | 1.765.703.214.000 | 1.044.182.531.000 |
| Piutang | 1.512.178.846.000 | 1.156.486.266.000 | 1.364.848.782.000 | 1.054.783.982.000 |
| Persediaan | 11.644.662.250.000 | 7.130.917.914.000 | 8.046.600.374.000 | 6.064.666.608.000 |
| Total Liabilitas | 18.679.235.130.000 | 12.716.995.986.000 | 12.316.678.087.000 | 9.855.354.942.000 |
| Liabilitas Lancar | 17.156.527.639.000 | 10.875.981.044.000 | 10.330.316.409.000 | 9.021.226.534.000 |
| Long Term Debt | 463.519.960.000 | 996.329.819.000 | 1.213.528.145.000 | 181.897.118.000 |
| Total Ekuitas | 9.141.617.827.000 | 8.134.252.811.000 | 7.323.401.069.000 | 6.742.385.614.000 |
| Working Capital | 2.737.675.210.000 | 2.432.116.322.000 | 2.634.240.061.000 | 2.195.849.403.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 7.000.281.261.000 | 225.153.234.000 | 2.239.318.649.000 | 882.342.638.000 | 427.290.597.000 | 0 |
| Kas dari Aktivitas Investasi | -947.754.981.000 | -1.284.175.914.000 | -1.002.979.699.000 | -1.207.621.612.000 | -1.179.351.747.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -6.896.090.025.000 | 1.416.218.051.000 | -818.670.987.000 | 685.327.505.000 | 1.148.908.999.000 | 0 |
| Capital Expenditures | -1.047.262.921.000 | -904.645.547.000 | -922.374.331.000 | -1.063.045.864.000 | -792.434.348.000 | 0 |
| Arus Kas Bebas (FCF) | 5.953.018.340.000 | -679.492.313.000 | 1.316.944.318.000 | -180.703.226.000 | -365.143.751.000 | 0 |
| Dividen Dibayar | 0 | -299.886.213.000 | -268.319.243.000 | -299.886.213.000 | -362.328.975.000 | 0 |