FAPA
FAP Agri Tbk.
7.400
09 Oct 2026
PER
20,39
PBV
6,83
ROE
35,19%
Current Ratio
0,82
DER
172,38%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Perkebunan & Tanaman Pangan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.fap-agri.com
Email
—
Telepon
—
Alamat
Ruko GSA Central Park B8 ED/EE - Jl. S Parman RT12/RW 06 Tanjung Duren Grogol Petamburan, West Jakarta
Tentang Perusahaan
PT FAP Agri Tbk operates as an oil palm plantation company in Indonesia. It produces and sells palm oil. The company was founded in 1994 and is based in West Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
31,87%
Operating Profit Margin (TTM)
24,47%
Net Profit Margin (TTM)
15,44%
Management Effectiveness
ROA (TTM)
12,69%
ROE (TTM)
35,19%
Asset Turnover (TTM)
0,82x
Rasio Liquiditas & Leverage
Current Ratio
0,82
Quick Ratio
0,45
Debt to Equity Ratio (DER)
172,38%
Rasio Aktivitas
Perputaran Aset (TTM)
0,82x
Inventory Turnover (TTM)
4,72x
Receivables Turnover (TTM)
35,58x
Valuasi
Current Valuation
Current PE Ratio (Annual)
24,95
Current PE Ratio (TTM)
20,39
Earning Yield (Annual)
4,01%
Earning Yield (TTM)
4,91%
Earning Yield (Greenblatt: EBIT/EV)
7,07%
Current Price to Book Value
6,83
Current Price to Sales (TTM)
3,15
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
14,12
Fair Value (Graham Number)
2.974
Per Share
EPS (Annual)
297
EPS (TTM)
363
Book Value per Share
1.083
Revenue per Share (Annual)
2.110
Revenue per Share (TTM)
2.350
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
26,58 T
Enterprise Value
30,39 T
Saham Beredar
3,59 M
Total Aset
10,28 T
Total Ekuitas
3,70 T
Free Cash Flow (Annual)
429,98 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
11,36%
Gross Profit Growth
17,82%
Net Income Growth
22,38%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
4.12
Modal Kerja / Total Aset
-0.06
Laba Ditahan / Total Aset
0.13
EBIT / Total Aset
0.21
Nilai Pasar Ekuitas / Total Liabilitas
4.16
Penjualan / Total Aset
0.82
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.974
Harga Saat Ini
7.400
Selisih
-4.426
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
62,77 M
2018
59,69 M
2019
395,27 M
2020
946,69 M
2021
1,62 T
2022
832,91 M
2023
1,32 T
2024
2,28 T
2025
Laba Bersih
-325,31 M
2018
-240,10 M
2019
-120,33 M
2020
384,44 M
2021
709,14 M
2022
153,57 M
2023
542,47 M
2024
1,07 T
2025
Margin Laba Kotor
3,8%
2018
2,8%
2019
15,1%
2020
27,9%
2021
33,5%
2022
16,5%
2023
23,0%
2024
30,1%
2025
Margin Laba Operasi
-8,2%
2018
-9,7%
2019
4,8%
2020
18,8%
2021
27,0%
2022
7,5%
2023
15,3%
2024
22,8%
2025
Margin Laba Bersih
-19,8%
2018
-11,3%
2019
-4,6%
2020
11,3%
2021
14,7%
2022
3,0%
2023
9,5%
2024
14,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
8,2%
2022
1,8%
2023
6,2%
2024
10,4%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
19,1%
2022
4,0%
2023
14,8%
2024
28,8%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,88x
2022
0,69x
2023
0,76x
2024
0,82x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,42x
2022
0,37x
2023
0,44x
2024
0,45x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
127,3%
2022
118,2%
2023
135,4%
2024
172,4%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,56x
2022
0,59x
2023
0,65x
2024
0,74x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
3,36x
2022
5,05x
2023
5,54x
2024
4,35x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
39,79x
2022
28,29x
2023
41,60x
2024
31,95x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.441.989.390.995 | 7.580.783.474.655 | 5.742.983.944.479 | 5.062.243.740.223 | 4.828.633.601.246 | 3.390.496.525.189 | 2.617.340.000.000 | 2.118.740.000.000 | 1.641.660.000.000 |
| Cost of Revenue | 5.751.505.584.627 | 5.297.229.755.096 | 4.424.413.676.854 | 4.229.329.617.617 | 3.212.303.628.736 | 2.443.808.561.374 | 2.222.070.000.000 | 2.059.050.000.000 | 1.578.890.000.000 |
| Gross Profit | 2.690.483.806.368 | 2.283.553.719.559 | 1.318.570.267.625 | 832.914.122.606 | 1.616.329.972.510 | 946.687.963.815 | 395.271.000.000 | 59.688.241.629 | 62.773.769.420 |
| Operating Expenses | 624.381.999.559 | 556.831.198.858 | 441.885.229.593 | 453.595.132.248 | 311.468.340.604 | 310.558.297.997 | 270.495.000.000 | 2.323.760.000.000 | 1.775.510.000.000 |
| Operating Income | 2.066.101.806.809 | 1.726.722.520.701 | 876.685.038.032 | 379.318.990.358 | 1.304.861.631.906 | 636.129.665.818 | 124.776.000.000 | -205.020.000.000 | -133.844.000.000 |
| EBIT | 2.149.929.255.687 | 1.806.636.980.879 | 1.012.605.211.536 | 472.189.838.933 | 1.162.889.605.060 | — | 0 | -205.020.000.000 | -133.844.000.000 |
| Income Before Tax | 1.805.651.956.984 | 1.487.903.978.222 | 774.678.975.566 | 249.851.687.118 | 993.696.965.685 | 511.391.100.023 | -103.681.000.000 | -327.032.000.000 | -436.674.000.000 |
| Net Income | 1.303.849.708.188 | 1.065.395.097.038 | 542.473.400.017 | 153.570.962.880 | 709.143.944.186 | 384.437.177.676 | -120.326.000.000 | -240.097.000.000 | -325.311.000.000 |
| Basic EPS | 362,97 | 296,59 | 151,02 | 42,31 | 195,39 | 105,92 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 10.277.055.473.736 | 8.816.684.323.376 | 8.634.035.445.735 | 8.624.008.934.687 |
| Aset Lancar | 2.709.458.987.448 | 1.943.127.073.316 | 1.800.278.705.459 | 1.808.824.969.402 |
| Kas | 1.062.375.948.941 | 815.777.415.583 | 475.802.009.410 | 507.768.260.273 |
| Piutang | 237.278.625.014 | 138.066.584.291 | 178.969.428.037 | 121.356.152.799 |
| Persediaan | 1.218.375.028.828 | 798.788.913.984 | 837.886.030.339 | 956.459.004.486 |
| Total Liabilitas | 6.386.711.339.240 | 4.963.948.948.140 | 4.570.386.466.869 | 4.724.996.943.546 |
| Liabilitas Lancar | 3.285.812.889.509 | 2.572.488.067.978 | 2.594.224.802.654 | 2.052.811.807.452 |
| Long Term Debt | 2.885.860.581.071 | 2.175.625.082.008 | 1.828.370.850.985 | 2.549.670.734.981 |
| Total Ekuitas | 3.704.991.179.466 | 3.666.532.343.829 | 3.867.454.617.429 | 3.711.093.419.808 |
| Working Capital | -576.353.902.061 | -629.360.994.662 | -793.946.097.195 | -243.986.838.050 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 1.808.588.477.971 | 1.966.795.437.276 | 1.703.976.677.621 | 1.030.969.177.395 | 1.895.737.342.505 | 0 |
| Kas dari Aktivitas Investasi | -2.856.671.509.900 | -2.575.397.415.700 | -544.623.310.198 | -545.449.722.115 | -552.264.612.041 | 0 |
| Kas dari Aktivitas Pembiayaan | -189.324.290.284 | 340.776.660.549 | -771.131.318.998 | -814.561.761.888 | -1.429.888.737.268 | 0 |
| Capital Expenditures | -1.871.811.039.388 | -1.536.815.143.811 | -631.530.016.024 | -546.559.785.347 | -518.959.206.790 | 0 |
| Arus Kas Bebas (FCF) | -63.222.561.417 | 429.980.293.465 | 1.072.446.661.597 | 484.409.392.048 | 1.376.778.135.715 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |