HOKI
Buyung Poetra Sembada Tbk.
45
09 Oct 2026
PER
-5,36
PBV
0,72
ROE
-13,74%
Current Ratio
1,75
DER
65,49%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Makanan Olahan
Sub Industri
Makanan Olahan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.topikoki.com
Email
—
Telepon
—
Alamat
Pasar Induk Beras Cipinang Block K No.17 - Kelurahan Pisangan Timur Pulogadung District, Jakarta Timur
Tentang Perusahaan
PT Buyung Poetra Sembada Tbk manufactures and trades in rice and its derivative products in Indonesia. The company distributes rice through supermarkets and minimarkets under the Topikoki, Rumah Limas, Belida, BPS, Daily Meal, and HOKI brand names. It also engages in the trade, construction, land transportation, and printing activities; and rental of power plants. The company was founded in 2003 and is headquartered in Jakarta Timur, Indonesia. PT Buyung Poetra Sembada Tbk is a subsidiary of PT Buyung Investama Gemilang.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
3,36%
Operating Profit Margin (TTM)
-4,98%
Net Profit Margin (TTM)
-5,81%
Management Effectiveness
ROA (TTM)
-8,21%
ROE (TTM)
-13,74%
Asset Turnover (TTM)
1,41x
Rasio Liquiditas & Leverage
Current Ratio
1,75
Quick Ratio
1,45
Debt to Equity Ratio (DER)
65,49%
Rasio Aktivitas
Perputaran Aset (TTM)
1,41x
Inventory Turnover (TTM)
12,72x
Receivables Turnover (TTM)
8,32x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-12,71
Current PE Ratio (TTM)
-5,36
Earning Yield (Annual)
-7,87%
Earning Yield (TTM)
-18,64%
Earning Yield (Greenblatt: EBIT/EV)
-7,52%
Current Price to Book Value
0,72
Current Price to Sales (TTM)
0,31
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
-14,10
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-4
EPS (TTM)
-8
Book Value per Share
62
Revenue per Share (Annual)
125
Revenue per Share (TTM)
144
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
435,50 M
Enterprise Value
778,41 M
Saham Beredar
9,68 M
Total Aset
989,19 M
Total Ekuitas
591,17 M
Free Cash Flow (Annual)
101,98 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
15,42%
Gross Profit Growth
-47,75%
Net Income Growth
-137,13%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
2.50
Modal Kerja / Total Aset
0.27
Laba Ditahan / Total Aset
0.20
EBIT / Total Aset
-0.06
Nilai Pasar Ekuitas / Total Liabilitas
1.12
Penjualan / Total Aset
1.41
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
45
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
201,32 M
2018
143,53 M
2020
113,10 M
2021
94,30 M
2022
103,26 M
2023
104,22 M
2024
89,88 M
2025
Laba Bersih
90,20 M
2018
38,04 M
2020
12,12 M
2021
1,80 M
2022
-1,47 M
2023
-3,00 M
2024
-34,24 M
2025
Margin Laba Kotor
14,1%
2018
12,2%
2020
12,1%
2021
10,2%
2022
8,0%
2023
8,0%
2024
7,4%
2025
Margin Laba Operasi
9,0%
2018
5,8%
2020
3,9%
2021
1,9%
2022
0,7%
2023
0,9%
2024
-1,8%
2025
Margin Laba Bersih
6,3%
2018
3,2%
2020
1,3%
2021
0,2%
2022
-0,1%
2023
-0,2%
2024
-2,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
0,2%
2022
-0,1%
2023
-0,3%
2024
-3,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
0,3%
2022
-0,2%
2023
-0,5%
2024
-5,8%
2025
Current Ratio
-
2018
-
2020
-
2021
3,27x
2022
1,75x
2023
1,69x
2024
1,75x
2025
Quick Ratio
-
2018
-
2020
-
2021
2,87x
2022
1,20x
2023
1,10x
2024
1,45x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
21,3%
2022
58,3%
2023
74,9%
2024
65,5%
2025
Perputaran Aset
-
2018
-
2020
-
2021
1,14x
2022
1,23x
2023
1,16x
2024
1,22x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
17,55x
2022
5,85x
2023
4,67x
2024
10,56x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
5,20x
2022
8,58x
2023
10,37x
2024
7,21x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.397.744.424.940 | 1.211.043.057.867 | 1.298.675.060.004 | 1.284.510.497.729 | 925.708.985.640 | 933.597.187.584 | 1.173.190.000.000 | 1.430.790.000.000 |
| Cost of Revenue | 1.350.779.335.644 | 1.121.166.291.117 | 1.194.458.402.751 | 1.181.248.706.736 | 831.411.025.632 | 820.501.051.093 | 1.029.660.000.000 | 1.229.470.000.000 |
| Gross Profit | 46.965.089.296 | 89.876.766.750 | 104.216.657.253 | 103.261.790.993 | 94.297.960.008 | 113.096.136.491 | 143.529.000.000 | 201.319.000.000 |
| Operating Expenses | 116.576.602.800 | 111.646.088.056 | 92.712.971.831 | 94.788.325.591 | 76.419.554.918 | 76.840.818.389 | 75.810.284.242 | 1.301.940.000.000 |
| Operating Income | -69.611.513.504 | -21.769.321.306 | 11.503.685.422 | 8.473.465.402 | 17.878.405.090 | 36.255.318.102 | 67.719.082.055 | 128.846.000.000 |
| EBIT | -58.551.916.873 | -9.829.265.938 | 23.222.329.051 | 13.897.273.768 | 21.875.976.950 | — | 0 | 128.846.000.000 |
| Income Before Tax | -81.818.888.821 | -34.116.214.681 | -4.585.097.812 | -2.312.289.786 | 661.981.085 | 17.115.171.923 | 50.874.681.549 | 120.822.000.000 |
| Net Income | -81.201.720.038 | -34.242.899.318 | -3.000.946.555 | -1.465.736.323 | 1.797.143.563 | 12.116.096.272 | 38.043.800.534 | 90.196.395.145 |
| Basic EPS | -8,39 | -3,54 | -0,31 | -0,15 | 0,19 | 1,25 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 989.189.108.533 | 1.124.071.397.658 | 1.046.190.979.746 | 811.603.660.216 |
| Aset Lancar | 620.780.126.328 | 730.730.404.531 | 637.958.259.902 | 389.697.575.028 |
| Kas | 13.135.668.510 | 14.002.557.153 | 4.987.336.557 | 3.947.093.730 |
| Piutang | 168.055.919.222 | 125.241.663.489 | 149.761.160.176 | 178.070.931.550 |
| Persediaan | 106.202.965.604 | 256.030.679.783 | 202.079.387.200 | 47.372.601.848 |
| Total Liabilitas | 387.130.959.100 | 476.342.774.032 | 384.617.373.377 | 142.744.113.133 |
| Liabilitas Lancar | 353.841.911.808 | 432.851.967.189 | 364.553.821.477 | 119.206.775.342 |
| Long Term Debt | 11.111.111.112 | 24.444.444.445 | 0 | 3.354.310.048 |
| Total Ekuitas | 591.169.957.197 | 636.204.462.250 | 660.118.944.912 | 670.666.799.840 |
| Working Capital | 266.938.214.520 | 297.878.437.342 | 273.404.438.425 | 270.490.799.686 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -78.373.612.495 | 105.951.127.931 | -65.854.436.603 | -62.204.134.454 | 208.500.977.805 | 0 |
| Kas dari Aktivitas Investasi | -5.444.105.063 | 3.135.259.593 | -26.227.352.663 | -178.436.410.268 | -62.887.295.977 | 0 |
| Kas dari Aktivitas Pembiayaan | 56.025.700.903 | -101.936.256.101 | 93.490.482.379 | 238.718.728.879 | -140.997.275.340 | 0 |
| Capital Expenditures | -21.476.306.966 | -3.973.005.255 | -17.106.274.097 | -10.821.054.518 | -56.871.358.518 | 0 |
| Arus Kas Bebas (FCF) | -99.849.919.461 | 101.978.122.676 | -82.960.710.700 | -73.025.188.972 | 151.629.619.287 | 0 |
| Dividen Dibayar | 0 | -9.677.752.680 | -9.677.752.680 | -9.677.752.680 | -9.677.752.680 | 0 |