Sesaham

Inti Bangun Sejahtera Tbk. - IBST

IDR 5,400

PER -8.00
PBV 1.24
BV 4,361
ROE -15.49%
Current Ratio 1.95
DER 60.10%
Harga Wajar -66,269,470

PT Inti Bangun Sejahtera Tbk provides telecommunication network services in Indonesia. It rents and maintains telecommunication towers. The company's products include Build to Suit (B2S), a leasing space inside telecommunications infrastructure in the form of constructing towers; co-location, a leasing space for base transceiver station; telecommunication infrastructure in the form of BTS Hotel; and microcell pole with fiber optic network. Its products also comprise Metro-E, a data network solution, which can be used to serve the bandwidth requirements of telecom operators; Cluster Based, an integrated indoor and outdoor coverage solution for wireless mobile service in clustered area with indoor and outdoor distributed antenna systems; and bandwidth capacity to connect data services in one location. In addition, the company offers Internet service solutions; and fiber to home or building infrastructure services. PT Inti Bangun Sejahtera Tbk was founded in 2006 and is headquartered in Jakarta Pusat, Indonesia.

Profile

Sektor

Infrastruktur

Sub sektor

Telekomunikasi

Industri

Jasa Telekomunikasi Nirkabel

Sub Industri

Jasa Telekomunikasi Nirkabel

Overview

Financial Report

: Sun, 31 Mar 2024 00:00:00 GMT

Jumlah saham

: 1.35M lembar

Market Cap

: 7.29T

Ekuitas

: 5.89T

Assets

: 9.43T

Free Cash Flow

: 389.69M

Key Valuation

PER

: -8.00

PBV

: 1.24

EPS

: -675

Rasio Profitabilitas

Net Profit Margin

: -85.15%

Return on Assets

: -9.67%

Return on Equity

: -15.49%

Rasio Likuiditas

DER

: 60.10%

Current Ratio

: 1.95%

Screening

Bukan saham teknologi

Termasuk saham di sektor Infrastruktur

1

Revenue lebih dari 175M

Revenue 1,071,440,366,617

 1

Current Ratio kecil

Perbandingan CR 1.95

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : 2.72

0

Price to Earning Ratio

PER besar : -8.00

0

PER * PBV besar

Perkalian PER & PBV = -9.90

 0

DER kurang dari 100%

Rasio hutang jangka panjang : = 60.10%

1

F-Score : 5

Piotroski F-Score

Net Income bernilai negatif

Perusahaan mengalami kerugian.

 0

Operating Cash Flow

Operating Cash Flow bernilai positif

 1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

 0

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
798,485,510,235 vs -912,372,830,504

1

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.26490 (2022) vs 0.21794 (2021)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2022 2021 2020 2019 2019 2019 2019 2018
Revenue 1,071,440,366,617 1,088,236,706,064 975,211,333,352 1,122,276,247,134 1,087,963,086,355 1,087,963,086,355 1,087,963,086,355 1,087,963,086,355 897,612,636,308
Gross Profit 520,806,634,248 569,317,034,868 489,792,161,191 555,595,359,436 548,821,259,032 548,821,259,032 548,821,259,032 548,821,259,032 490,846,239,111
Operating Income 245,933,142,558 357,944,641,496 300,891,280,297 378,332,294,194 377,891,191,392 0 0 0 332,541,263,198
Net Income -912,372,830,504 41,526,767,474 63,351,210,259 67,204,167,744 128,831,147,635 128,831,147,635 128,831,147,635 128,831,147,635 146,006,831,186

Neraca Keuangan

Tahun 2022 2021 2020 2019 2019 2019 2019 2018
Total Asset 9,431,928,852,947 9,547,133,662,297 10,412,826,253,217 8,893,030,992,719 8,893,030,992,719 8,893,030,992,719 8,893,030,992,719 7,725,601,132,423
Aset Lancar 1,893,120,295,382 2,296,081,016,362 1,380,008,830,013 1,463,644,955,334 1,463,644,955,334 1,463,644,955,334 1,463,644,955,334 1,149,973,619,979
Total Liabilitas 3,540,668,594,029 2,962,262,142,191 4,210,975,933,401 3,090,312,252,257 3,090,312,252,257 3,090,312,252,257 3,090,312,252,257 2,504,220,878,822
Liabilitas Lancar 973,196,711,688 817,505,939,412 1,194,454,114,708 993,021,427,528 993,021,427,528 993,021,427,528 993,021,427,528 956,508,963,121
Long Term Debt 2,498,511,544,184 2,080,670,613,206 2,940,157,944,256 2,025,506,211,288 2,025,506,211,288 2,025,506,211,288 2,025,506,211,288 1,479,612,471,428
Total Equitas 5,891,260,258,918 6,584,871,520,106 6,201,850,319,816 5,802,718,740,462 5,802,718,740,462 5,802,718,740,462 5,802,718,740,462 5,221,380,253,601
Working Capital 919,923,583,694 1,478,575,076,950 185,554,715,305 0 470,623,527,806 470,623,527,806 0 0

Arus Kas

Tahun TTM 2022 2021 2020 2019 2019 2019 2019 2018
Kas dari Aktivitas Operasi 798,485,510,235 716,689,173,822 414,116,745,846 727,691,630,161 727,453,210,149 727,453,210,149 727,453,210,149 727,453,210,149 457,099,424,437
Kas dari Aktivitas Investasi -590,357,580,674 -771,739,891,609 1,795,237,213,410 -449,339,125,047 -669,267,767,900 -669,267,767,900 -669,267,767,900 -669,267,767,900 -883,994,635,448
Kas dari Aktivitas Pembiayaan -110,517,034,307 -457,050,954,038 -1,380,614,528,041 -566,561,034,923 317,661,688,712 317,661,688,712 317,661,688,712 317,661,688,712 483,050,631,876
Arus Kas Bebas 389,690,831,509 105,932,922,880 -1,239,575,965,867 346,452,540,173 85,132,792,618 0 85,132,792,618 85,132,792,618 0