JARR
Jhonlin Agro Raya Tbk.
3.110
09 Oct 2026
PER
107,50
PBV
14,98
ROE
13,93%
Current Ratio
4,34
DER
109,70%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Perkebunan & Tanaman Pangan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
18,52%
Operating Profit Margin (TTM)
10,65%
Net Profit Margin (TTM)
6,67%
Management Effectiveness
ROA (TTM)
6,64%
ROE (TTM)
13,93%
Asset Turnover (TTM)
1,00x
Rasio Liquiditas & Leverage
Current Ratio
4,34
Quick Ratio
3,43
Debt to Equity Ratio (DER)
109,70%
Rasio Aktivitas
Perputaran Aset (TTM)
1,00x
Inventory Turnover (TTM)
8,36x
Receivables Turnover (TTM)
6,96x
Valuasi
Current Valuation
Current PE Ratio (Annual)
106,91
Current PE Ratio (TTM)
107,50
Earning Yield (Annual)
0,94%
Earning Yield (TTM)
0,93%
Earning Yield (Greenblatt: EBIT/EV)
1,55%
Current Price to Book Value
14,98
Current Price to Sales (TTM)
7,17
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
64,31
Fair Value (Graham Number)
368
Per Share
EPS (Annual)
29
EPS (TTM)
29
Book Value per Share
208
Revenue per Share (Annual)
464
Revenue per Share (TTM)
433
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
28,71 T
Enterprise Value
30,10 T
Saham Beredar
9,23 M
Total Aset
4,02 T
Total Ekuitas
1,92 T
Free Cash Flow (Annual)
277,41 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-6,49%
Gross Profit Growth
-1,24%
Net Income Growth
-0,54%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
10.19
Modal Kerja / Total Aset
0.35
Laba Ditahan / Total Aset
0.14
EBIT / Total Aset
0.12
Nilai Pasar Ekuitas / Total Liabilitas
13.65
Penjualan / Total Aset
1.00
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
368
Harga Saat Ini
3.110
Selisih
-2.742
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
3,30 M
2020
87,42 M
2021
364,43 M
2022
385,25 M
2023
610,60 M
2024
750,29 M
2025
Laba Bersih
-23,16 M
2020
15,87 M
2021
41,68 M
2022
77,27 M
2023
260,73 M
2024
268,48 M
2025
Margin Laba Kotor
15,7%
2020
14,1%
2021
7,9%
2022
8,7%
2023
15,8%
2024
17,5%
2025
Margin Laba Operasi
-73,6%
2020
9,2%
2021
5,2%
2022
6,0%
2023
10,8%
2024
10,6%
2025
Margin Laba Bersih
-110,1%
2020
2,6%
2021
0,9%
2022
1,7%
2023
6,8%
2024
6,3%
2025
Imbal Hasil Aset (ROA)
-
2020
-
2021
1,2%
2022
2,1%
2023
6,4%
2024
6,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2020
-
2021
3,3%
2022
5,4%
2023
15,3%
2024
14,0%
2025
Current Ratio
-
2020
-
2021
1,51x
2022
3,70x
2023
3,19x
2024
4,34x
2025
Quick Ratio
-
2020
-
2021
0,84x
2022
2,57x
2023
2,43x
2024
3,43x
2025
Debt to Equity Ratio (DER)
-
2020
-
2021
173,8%
2022
153,4%
2023
141,3%
2024
109,7%
2025
Perputaran Aset
-
2020
-
2021
1,33x
2022
1,22x
2023
0,94x
2024
1,06x
2025
Perputaran Persediaan
-
2020
-
2021
6,43x
2022
9,85x
2023
7,12x
2024
9,05x
2025
Perputaran Piutang
-
2020
-
2021
15,79x
2022
11,89x
2023
5,77x
2024
7,45x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.001.350.102.753 | 4.278.884.819.576 | 3.864.889.048.543 | 4.442.279.649.263 | 4.642.340.995.500 | 619.857.338.953 | 21.041.414.330 |
| Cost of Revenue | 3.260.336.873.722 | 3.528.594.981.605 | 3.254.287.692.278 | 4.057.025.528.704 | 4.277.907.174.479 | 532.435.618.508 | 17.738.251.408 |
| Gross Profit | 741.013.229.031 | 750.289.837.971 | 610.601.356.265 | 385.254.120.559 | 364.433.821.021 | 87.421.720.445 | 3.303.162.922 |
| Operating Expenses | 314.800.044.561 | 295.339.913.522 | 194.695.073.915 | 119.607.248.038 | 121.911.830.347 | 30.473.829.486 | 18.798.431.289 |
| Operating Income | 426.213.184.470 | 454.949.924.449 | 415.906.282.350 | 265.646.872.521 | 242.521.990.674 | 56.947.890.959 | -15.495.268.367 |
| EBIT | 465.346.513.582 | 467.277.099.456 | 424.746.759.945 | 265.310.422.881 | 252.182.095.079 | — | 0 |
| Income Before Tax | 341.493.653.768 | 343.593.823.471 | 334.601.502.767 | 217.199.008.780 | 202.224.446.173 | 16.036.647.350 | -22.554.656.835 |
| Net Income | 267.022.728.360 | 268.481.281.878 | 260.725.531.457 | 77.266.308.096 | 41.681.880.210 | 15.869.994.591 | -23.157.492.193 |
| Basic EPS | 28,93 | 29,09 | 28,25 | 8,37 | 5,80 | 1,98 | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 4.019.981.349.537 | 4.105.433.051.060 | 3.652.686.220.005 | 3.489.310.229.052 |
| Aset Lancar | 1.853.937.570.919 | 1.922.274.094.835 | 1.352.081.262.260 | 1.499.585.685.715 |
| Kas | 392.438.057.632 | 252.160.434.253 | 160.217.607.985 | 208.671.157.915 |
| Piutang | 574.596.170.912 | 669.991.595.699 | 373.771.150.742 | 294.070.090.399 |
| Persediaan | 389.870.366.688 | 457.210.618.444 | 411.989.105.625 | 664.818.105.324 |
| Total Liabilitas | 2.102.978.770.822 | 2.404.070.189.257 | 2.211.114.704.243 | 2.215.046.114.094 |
| Liabilitas Lancar | 427.395.349.989 | 601.866.800.788 | 365.656.547.353 | 994.042.400.953 |
| Long Term Debt | 1.660.400.045.934 | 1.790.072.916.667 | 1.835.853.697.143 | 1.216.336.010.955 |
| Total Ekuitas | 1.917.002.578.715 | 1.701.362.861.803 | 1.441.571.515.762 | 1.274.264.114.958 |
| Working Capital | 1.426.542.220.930 | 1.320.407.294.047 | 986.424.714.907 | 505.543.284.762 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 214.332.225.622 | 423.856.030.679 | 259.174.053.968 | 230.131.658.025 | 189.639.689.816 | 0 |
| Kas dari Aktivitas Investasi | -153.085.656.847 | -144.946.222.961 | -74.618.969.990 | -396.754.853.667 | -428.259.509.114 | 0 |
| Kas dari Aktivitas Pembiayaan | -111.887.503.177 | -131.352.670.162 | -86.079.449.901 | 115.681.892.200 | 436.281.485.488 | 0 |
| Capital Expenditures | -154.832.256.434 | -146.451.003.828 | -76.224.513.844 | -410.529.042.679 | -417.319.507.454 | 0 |
| Arus Kas Bebas (FCF) | 59.499.969.188 | 277.405.026.851 | 182.949.540.124 | -180.397.384.654 | -227.679.817.638 | 0 |
| Dividen Dibayar | 0 | -52.153.257.533 | 0 | 0 | 0 | 0 |