Sesaham

ICTSI Jasa Prima Tbk. - KARW

IDR 3,200

PER 177.15
PBV -3.54
BV -903
ROE -2.00%
Current Ratio 0.05
DER -138.45%
Harga Wajar -367,050

PT ICTSI Jasa Prima Tbk, together with its subsidiaries, engages in the development, construction, and operation of maritime logistics infrastructure facilities and related services in Indonesia. The company offers services on maintenance, upkeep, operation, and utilization of maritime facilities and infrastructure, including concession of berths and terminals, and container yards; and upkeep, maintenance and repair, and operation of technical, mechanical, and electronic equipment/aids, as well as machinery and special scales. It also provides computer software and hardware related to facilities and infrastructure of maritime logistics; and stevedoring services. In addition, the company is involved in the rental of heavy equipment. Further, it engages in the development, trading, industrial, agribusiness, land transportation, repair shop, and other activities. The company was formerly known as PT Maharlika Indonesia Tbk and changed its name to PT ICTSI Jasa Prima Tbk in August 2012. The company was incorporated in 1978 and is based in Jakarta Utara, Indonesia. PT ICTSI Jasa Prima Tbk is a subsidiary of ICTSI Far East Pte. Ltd.

Overview

Financial Report

: Sun, 31 Mar 2024 00:00:00 GMT

Jumlah saham

: 0.59M lembar

Market Cap

: 1.88T

Ekuitas

: -530.26M

Assets

: 203.92M

Free Cash Flow

: 33.86M

Key Valuation

PER

: 177.15

PBV

: -3.54

EPS

: 296,244

Rasio Profitabilitas

Net Profit Margin

: 10.37%

Return on Assets

: 85,299.81%

Return on Equity

: -2.00%

Rasio Likuiditas

DER

: -138.45%

Current Ratio

: 0.05%

Screening

Bukan saham teknologi

Termasuk saham di sektor Infrastruktur

1

Revenue kurang dari 175M

Revenue kecil 102,237,731,200

0

Current Ratio kecil

Perbandingan CR 0.05

0

Utang Jangka Panjang : Net Current Assets

Perbandingan : 0.00

0

Price to Earning Ratio

PER besar : 177.15

0

PER * PBV besar

Perkalian PER & PBV = -627.76

0

DER kurang dari 100%

Rasio hutang jangka panjang : = -138.45%

1

F-Score : 6

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

0

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
2,426,298 vs 646,714

1

Long Term Debt vs Assets

Rasio lebih rendah dibanding tahun lalu

0.00000 (2023) vs 0.00048 (2022)

0

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 6,234,008 6,783,708 7,138,357 2,933,937 4,528,900 3,415,191 6,323,645
Gross Profit 2,144,476 2,633,068 3,039,217 -497,532 1,271,500 129,626 2,321,626
Operating Income 1,096,489 1,673,910 1,598,297 -374,332 125,550 -777,079 1,265,278
Net Income 646,714 1,201,634 955,392 -588,289 69,247 -559,355 727,120

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 12,433,920 14,883,214 18,013,763 20,848,323 20,918,107 24,936,424
Aset Lancar 2,085,153 3,015,493 4,187,836 4,839,888 3,387,886 6,246,256
Total Liabilitas 44,764,090 48,414,141 52,506,598 54,758,546 54,897,380 58,356,967
Liabilitas Lancar 44,576,237 48,267,528 52,388,608 54,665,377 54,854,034 58,322,284
Long Term Debt 0 7,095 12,987 68,100 0 0
Total Equitas -32,332,960 -33,533,556 -34,495,326 -33,912,749 -33,981,745 -33,423,031
Working Capital -42,491,084 -45,252,035 -48,200,772 -49,825,489 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 2,426,298 3,075,519 3,442,112 974,320 1,559,381 4,033,604 1,015,235
Kas dari Aktivitas Investasi -309,951 -266,235 -86,433 -82,009 -23,463 -50,828 -1,120,728
Kas dari Aktivitas Pembiayaan -2,534,825 -3,375,451 -4,917,354 -1,058,766 -1,040,141 -3,000,000 -815,696
Arus Kas Bebas 2,116,347 2,809,284 3,336,993 892,311 1,535,918 0 0