KEJU
Mulia Boga Raya Tbk.
585
13 Oct 2026
PER
17,00
PBV
3,89
ROE
22,89%
Current Ratio
1,87
DER
48,09%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Makanan Olahan
Sub Industri
Makanan Olahan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.prochiz.com
Email
—
Telepon
—
Alamat
Bekasi International Industrial Estate - Jalan Inti Raya II Blok C.7 No. 5-A Cibatu South Cikarang, Bekasi
Tentang Perusahaan
PT Mulia Boga Raya Tbk manufactures and sells cheese and mayonnaise for salad dressing under the Prochiz brand name in Indonesia. It offers block and sliced cheese, and other products. The company sells its products through its own marketing force and third-party distributors. It also exports its products. The company was incorporated in 2006 and is headquarter in Bekasi, Indonesia. PT Mulia Boga Raya Tbk is a subsidiary of PT Garudafood Putra Putri Jaya Tbk.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
27,75%
Operating Profit Margin (TTM)
13,00%
Net Profit Margin (TTM)
10,84%
Management Effectiveness
ROA (TTM)
15,46%
ROE (TTM)
22,89%
Asset Turnover (TTM)
1,43x
Rasio Liquiditas & Leverage
Current Ratio
1,87
Quick Ratio
1,08
Debt to Equity Ratio (DER)
48,09%
Rasio Aktivitas
Perputaran Aset (TTM)
1,43x
Inventory Turnover (TTM)
4,05x
Receivables Turnover (TTM)
11,17x
Valuasi
Current Valuation
Current PE Ratio (Annual)
18,34
Current PE Ratio (TTM)
17,00
Earning Yield (Annual)
5,45%
Earning Yield (TTM)
5,88%
Earning Yield (Greenblatt: EBIT/EV)
8,14%
Current Price to Book Value
3,89
Current Price to Sales (TTM)
1,84
Current Price to Cashflow (TTM)
-106,17
EV to EBITDA (TTM)
12,26
Fair Value (Graham Number)
341
Per Share
EPS (Annual)
32
EPS (TTM)
34
Book Value per Share
150
Revenue per Share (Annual)
268
Revenue per Share (TTM)
318
Cash Flow per Share (Annual)
8
Cash Flow per Share (TTM)
-6
Ukuran Perusahaan
Market Cap
3,29 T
Enterprise Value
3,03 T
Saham Beredar
5,62 M
Total Aset
1,25 T
Total Ekuitas
845,09 M
Free Cash Flow (Annual)
43,93 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
18,50%
Gross Profit Growth
8,81%
Net Income Growth
7,82%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
7.88
Modal Kerja / Total Aset
0.28
Laba Ditahan / Total Aset
0.43
EBIT / Total Aset
0.20
Nilai Pasar Ekuitas / Total Liabilitas
8.10
Penjualan / Total Aset
1.43
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
341
Harga Saat Ini
585
Selisih
-244
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
301,71 M
2018
355,02 M
2019
293,95 M
2020
336,99 M
2021
295,51 M
2022
263,00 M
2023
373,75 M
2024
455,30 M
2025
Laba Bersih
67,48 M
2018
98,05 M
2019
121,00 M
2020
144,70 M
2021
117,37 M
2022
80,34 M
2023
146,88 M
2024
179,45 M
2025
Margin Laba Kotor
35,2%
2018
36,3%
2019
30,6%
2020
32,3%
2021
28,3%
2022
25,8%
2023
29,6%
2024
30,2%
2025
Margin Laba Operasi
12,0%
2018
14,7%
2019
16,0%
2020
16,8%
2021
13,3%
2022
9,7%
2023
14,2%
2024
14,0%
2025
Margin Laba Bersih
7,9%
2018
10,0%
2019
12,6%
2020
13,9%
2021
11,2%
2022
7,9%
2023
11,6%
2024
11,9%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
13,7%
2022
9,7%
2023
15,1%
2024
14,3%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
16,7%
2022
12,0%
2023
19,9%
2024
21,2%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
4,17x
2022
4,03x
2023
2,92x
2024
1,87x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
2,42x
2022
1,91x
2023
1,89x
2024
1,08x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
22,3%
2022
23,5%
2023
31,7%
2024
48,1%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
1,21x
2022
1,23x
2023
1,30x
2024
1,20x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
2,79x
2022
2,29x
2023
3,74x
2024
3,30x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
7,84x
2022
7,53x
2023
9,02x
2024
9,42x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.785.035.822.928 | 1.506.300.329.890 | 1.264.335.961.440 | 1.019.669.802.028 | 1.044.368.857.579 | 1.042.307.144.847 | 961.218.000.000 | 978.806.000.000 | 856.750.000.000 |
| Cost of Revenue | 1.289.622.413.157 | 1.051.004.222.155 | 890.588.425.661 | 756.669.855.452 | 748.863.690.551 | 705.320.179.436 | 667.265.000.000 | 623.785.000.000 | 555.043.000.000 |
| Gross Profit | 495.413.409.771 | 455.296.107.735 | 373.747.535.779 | 262.999.946.576 | 295.505.167.028 | 336.986.965.411 | 293.953.000.000 | 355.022.000.000 | 301.708.000.000 |
| Operating Expenses | 263.318.419.893 | 244.784.686.178 | 194.003.409.432 | 163.954.525.243 | 156.687.875.730 | 162.398.098.419 | 139.734.000.000 | 835.101.000.000 | 754.251.000.000 |
| Operating Income | 232.094.989.878 | 210.511.421.557 | 179.744.126.347 | 99.045.421.333 | 138.817.291.298 | 174.588.866.992 | 154.218.000.000 | 143.705.000.000 | 102.499.000.000 |
| EBIT | 246.936.186.657 | 226.953.019.919 | 186.235.224.083 | 104.039.135.409 | 151.258.845.585 | — | 0 | 143.705.000.000 | 102.499.000.000 |
| Income Before Tax | 245.554.089.764 | 226.553.777.985 | 185.996.427.344 | 102.980.669.381 | 150.389.911.968 | 183.170.597.779 | 157.207.000.000 | 136.626.000.000 | 93.239.157.599 |
| Net Income | 193.477.297.396 | 179.446.799.045 | 146.880.537.264 | 80.342.415.257 | 117.370.750.383 | 144.700.268.968 | 121.000.000.000 | 98.047.666.143 | 67.479.160.972 |
| Basic EPS | 34,42 | 31,90 | 26,12 | 14,28 | 20,87 | 25,73 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.251.481.880.725 | 974.057.856.516 | 828.378.354.007 | 860.100.358.989 |
| Aset Lancar | 756.232.840.845 | 675.847.013.685 | 626.945.337.747 | 641.093.981.245 |
| Kas | 258.775.229.158 | 288.060.198.929 | 152.549.470.989 | 131.685.970.327 |
| Piutang | 159.873.459.550 | 140.132.545.047 | 135.472.427.311 | 133.225.962.688 |
| Persediaan | 318.399.112.305 | 237.933.407.402 | 330.657.972.916 | 268.394.685.832 |
| Total Liabilitas | 406.394.445.935 | 234.190.127.915 | 157.605.395.595 | 156.594.539.652 |
| Liabilitas Lancar | 404.740.713.527 | 231.156.952.579 | 155.478.057.562 | 153.894.624.540 |
| Long Term Debt | 0 | 0 | 0 | 139.152.247 |
| Total Ekuitas | 845.087.434.790 | 739.867.728.601 | 670.772.958.412 | 703.505.819.337 |
| Working Capital | 351.492.127.318 | 444.690.061.106 | 471.467.280.185 | 487.199.356.705 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 153.186.891.796 | 214.546.204.095 | 328.266.036.369 | 46.446.502.735 | 64.694.068.640 | 0 |
| Kas dari Aktivitas Investasi | -290.265.405.245 | -170.706.173.879 | -114.752.254.429 | 89.321.563.816 | -82.238.622.749 | 0 |
| Kas dari Aktivitas Pembiayaan | 1.904.417.263 | -73.124.999.987 | -78.003.054.000 | -114.904.565.889 | -10.311.269.543 | 0 |
| Capital Expenditures | -291.291.192.895 | -170.617.965.995 | -116.005.660.828 | -11.408.734.455 | -84.506.073.488 | 0 |
| Arus Kas Bebas (FCF) | -138.104.301.099 | 43.928.238.100 | 212.260.375.541 | 35.037.768.280 | -19.812.004.848 | 0 |
| Dividen Dibayar | -89.873.988.784 | -73.124.999.987 | -79.500.000.000 | -112.500.000.000 | 0 | 0 |