MAPA
Map Aktif Adiperkasa Tbk.
625
09 Oct 2026
PER
9,19
PBV
2,01
ROE
22,06%
Current Ratio
2,16
DER
61,23%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Perdagangan Ritel
Industri
Ritel Khusus
Sub Industri
Ritel Pakaian & Tekstil
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://mapactive.id
Email
—
Telepon
—
Alamat
Sahid Sudirman Center - 26th Floor Jl. Jend. Sudirman Kav. 86, Jakarta Pusat
Tentang Perusahaan
PT Map Aktif Adiperkasa Tbk operates as a sporting goods retailer in Indonesia. It offers sports footwear, clothing, golf, lifestyle, and kids' products, as well as toys, rackets, watches and sunglasses, and accessories. The company's brand portfolio includes Planet Sports, Sports Station, Kidz Station, Golf House, and Planet Kids. It sells its products through approximately 1,000 retail stores in approximately 76 cities, as well as through 6 digital stores. The company was founded in 2015 and is headquartered in Central Jakarta, Indonesia. PT Map Aktif Adiperkasa Tbk is a subsidiary of PT Mitra Adiperkasa Tbk.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
47,22%
Operating Profit Margin (TTM)
13,35%
Net Profit Margin (TTM)
9,33%
Management Effectiveness
ROA (TTM)
13,56%
ROE (TTM)
22,06%
Asset Turnover (TTM)
1,45x
Rasio Liquiditas & Leverage
Current Ratio
2,16
Quick Ratio
0,66
Debt to Equity Ratio (DER)
61,23%
Rasio Aktivitas
Perputaran Aset (TTM)
1,45x
Inventory Turnover (TTM)
1,92x
Receivables Turnover (TTM)
54,06x
Valuasi
Current Valuation
Current PE Ratio (Annual)
10,42
Current PE Ratio (TTM)
9,19
Earning Yield (Annual)
9,60%
Earning Yield (TTM)
10,88%
Earning Yield (Greenblatt: EBIT/EV)
14,52%
Current Price to Book Value
2,01
Current Price to Sales (TTM)
0,86
Current Price to Cashflow (TTM)
6,99
EV to EBITDA (TTM)
4,35
Fair Value (Graham Number)
689
Per Share
EPS (Annual)
60
EPS (TTM)
68
Book Value per Share
310
Revenue per Share (Annual)
676
Revenue per Share (TTM)
723
Cash Flow per Share (Annual)
79
Cash Flow per Share (TTM)
89
Ukuran Perusahaan
Market Cap
17,82 T
Enterprise Value
18,36 T
Saham Beredar
28,50 M
Total Aset
14,18 T
Total Ekuitas
8,72 T
Free Cash Flow (Annual)
2,25 T
Growth (TTM vs Tahun Terbaru)
Revenue Growth
6,89%
Gross Profit Growth
7,08%
Net Income Growth
11,74%
Screening ala Graham
9 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
8 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
5.17
Modal Kerja / Total Aset
0.31
Laba Ditahan / Total Aset
0.52
EBIT / Total Aset
0.19
Nilai Pasar Ekuitas / Total Liabilitas
3.34
Penjualan / Total Aset
1.45
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
689
Harga Saat Ini
625
Selisih
64
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
2,82 T
2018
1,91 T
2020
2,59 T
2021
4,69 T
2022
6,60 T
2023
7,92 T
2024
9,09 T
2025
Laba Bersih
353,41 M
2018
2,08 M
2020
250,75 M
2021
1,18 T
2022
1,39 T
2023
1,35 T
2024
1,72 T
2025
Margin Laba Kotor
45,2%
2018
40,0%
2020
42,8%
2021
47,9%
2022
48,7%
2023
46,1%
2024
47,1%
2025
Margin Laba Operasi
13,9%
2018
1,2%
2020
8,0%
2021
16,4%
2022
14,7%
2023
12,3%
2024
12,9%
2025
Margin Laba Bersih
5,7%
2018
0,0%
2020
4,2%
2021
12,0%
2022
10,2%
2023
7,9%
2024
8,9%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
15,8%
2022
12,9%
2023
10,6%
2024
12,1%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
26,4%
2022
24,4%
2023
19,5%
2024
19,8%
2025
Current Ratio
-
2018
-
2020
-
2021
2,25x
2022
1,76x
2023
1,73x
2024
2,16x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,98x
2022
0,58x
2023
0,47x
2024
0,66x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
66,2%
2022
86,5%
2023
82,2%
2024
61,2%
2025
Perputaran Aset
-
2018
-
2020
-
2021
1,32x
2022
1,26x
2023
1,34x
2024
1,36x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
1,87x
2022
1,61x
2023
1,78x
2024
1,80x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
24,42x
2022
26,61x
2023
43,42x
2024
50,57x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.608.043.000.000 | 19.279.923.000.000 | 17.184.426.000.000 | 13.558.595.000.000 | 9.801.240.000.000 | 6.042.002.000.000 | 4.781.480.000.000 | 6.245.550.000.000 |
| Cost of Revenue | 10.875.995.000.000 | 10.191.037.000.000 | 9.262.115.000.000 | 6.961.330.000.000 | 5.111.028.000.000 | 3.455.042.000.000 | 2.869.440.000.000 | 3.425.630.000.000 |
| Gross Profit | 9.732.048.000.000 | 9.088.886.000.000 | 7.922.311.000.000 | 6.597.265.000.000 | 4.690.212.000.000 | 2.586.960.000.000 | 1.912.040.000.000 | 2.819.920.000.000 |
| Operating Expenses | 6.980.027.000.000 | 6.602.462.000.000 | 5.817.086.000.000 | 4.607.050.000.000 | 3.086.458.000.000 | 2.106.421.000.000 | 1.853.390.000.000 | 5.378.950.000.000 |
| Operating Income | 2.752.021.000.000 | 2.486.424.000.000 | 2.105.225.000.000 | 1.990.215.000.000 | 1.603.754.000.000 | 480.539.000.000 | 58.652.000.000 | 866.598.000.000 |
| EBIT | 2.665.917.000.000 | 2.426.636.000.000 | 2.043.071.000.000 | 1.977.368.000.000 | 1.596.590.000.000 | — | 0 | 866.598.000.000 |
| Income Before Tax | 2.520.691.000.000 | 2.273.893.000.000 | 1.857.806.000.000 | 1.867.946.000.000 | 1.537.032.000.000 | 339.697.000.000 | -9.074.000.000 | 585.772.000.000 |
| Net Income | 1.922.861.000.000 | 1.720.895.000.000 | 1.353.998.000.000 | 1.388.473.000.000 | 1.175.458.000.000 | 250.752.000.000 | 2.078.000.000 | 353.411.000.000 |
| Basic EPS | 68,00 | 60,00 | 48,00 | 49,00 | 41,00 | 8,80 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 14.179.484.000.000 | 12.839.220.000.000 | 10.803.580.000.000 | 7.426.249.000.000 |
| Aset Lancar | 8.131.823.000.000 | 7.095.292.000.000 | 6.442.189.000.000 | 4.834.403.000.000 |
| Kas | 1.457.837.000.000 | 1.040.624.000.000 | 1.099.244.000.000 | 1.341.637.000.000 |
| Piutang | 381.238.000.000 | 395.731.000.000 | 509.566.000.000 | 401.373.000.000 |
| Persediaan | 5.654.063.000.000 | 5.189.066.000.000 | 4.314.827.000.000 | 2.733.298.000.000 |
| Total Liabilitas | 5.336.091.000.000 | 5.719.466.000.000 | 4.926.225.000.000 | 2.952.918.000.000 |
| Liabilitas Lancar | 3.767.066.000.000 | 4.094.055.000.000 | 3.663.650.000.000 | 2.145.712.000.000 |
| Long Term Debt | 1.078.512.000.000 | 1.220.948.000.000 | 966.109.000.000 | 611.835.000.000 |
| Total Ekuitas | 8.715.097.000.000 | 6.960.602.000.000 | 5.698.656.000.000 | 4.458.313.000.000 |
| Working Capital | 4.364.757.000.000 | 3.001.237.000.000 | 2.778.539.000.000 | 2.688.691.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 3.000.372.000.000 | 3.215.166.000.000 | 2.873.934.000.000 | 1.281.842.000.000 | 1.645.770.000.000 | 0 |
| Kas dari Aktivitas Investasi | -1.673.006.000.000 | -1.031.090.000.000 | -1.408.010.000.000 | -1.306.798.000.000 | -429.867.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -1.108.078.000.000 | -1.766.863.000.000 | -1.524.544.000.000 | -217.437.000.000 | -536.680.000.000 | 0 |
| Capital Expenditures | -995.431.000.000 | -969.134.000.000 | -1.254.296.000.000 | -961.060.000.000 | -375.106.000.000 | 0 |
| Arus Kas Bebas (FCF) | 2.004.941.000.000 | 2.246.032.000.000 | 1.619.638.000.000 | 320.782.000.000 | 1.270.664.000.000 | 0 |
| Dividen Dibayar | 0 | -114.016.000.000 | -142.520.000.000 | -114.016.000.000 | 0 | 0 |