Sesaham

Modern Internasional Tbk. - MDRN

IDR 8

PER 5.34
PBV -0.20
BV -41
ROE -3.66%
Current Ratio 0.26
DER -166.87%
Harga Wajar -1,383

PT Modern Internasional Tbk, together with its subsidiaries, primarily engages in the trading business in Indonesia. The company is involved in the operation of department stores and supermarkets; general trading, import/export trading, and food products and beverages trading activities; and provision of document solutions. It also engages in trading and servicing photography/cinematography equipment, home appliances/electronic equipment, engineering equipment, mechanical equipment, electronics, and photocopy machines and its spare parts. The company was formerly known as PT Modern Photo Tbk and changed its name to PT Modern Internasional Tbk in June 2007. PT Modern Internasional Tbk was founded in 1971 and is based in Jakarta Selatan, Indonesia.

Profile

Sektor

Sub sektor

Industri

Sub Industri

Overview

Financial Report

:

Jumlah saham

: 7.63M lembar

Market Cap

: 61.06M

Ekuitas

: -312.95M

Assets

: 209.26M

Free Cash Flow

: 1.43M

Key Valuation

PER

: 5.34

PBV

: -0.20

EPS

: 1

Rasio Profitabilitas

Net Profit Margin

: 24.71%

Return on Assets

: 5.47%

Return on Equity

: -3.66%

Rasio Likuiditas

DER

: -166.87%

Current Ratio

: 0.26%

Screening

Bukan saham teknologi

Termasuk saham di sektor Perindustrian

1

Revenue kurang dari 175M

Revenue kecil 46,320,310,678

0

Current Ratio kecil

Perbandingan CR 0.26

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : -4.00

0

Price to Earning Ratio

PER bagus : 5.34

1

PER * PBV besar

Perkalian PER & PBV = -1.04

0

DER kurang dari 100%

Rasio hutang jangka panjang : = -166.87%

1

F-Score : 5

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

1

Quality of Earning

Operating Cash Flow lebih kecil daripada Net Income
7,788,210,026 vs 11,444,195,725

0

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

1.82246 (2023) vs 1.70459 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 46,320,310,678 49,215,810,145 65,015,524,242 78,132,730,608 87,250,908,902 125,445,880,896 84,328,624,580
Gross Profit 32,350,704,283 32,110,542,625 31,972,903,534 26,922,368,520 34,733,944,574 50,487,183,035 13,284,591,825
Operating Income 982,281,019 1,268,884,914 4,066,273,402 -13,358,409,929 -5,284,955,625 -4,620,252,505 -66,070,686,880
Net Income 11,444,195,725 11,681,277,308 77,838,440,623 126,811,441,634 -207,758,460,752 -53,970,718,355 -38,577,464,422

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 209,255,715,592 224,642,313,644 246,567,525,326 305,880,540,211 615,368,911,206 818,773,308,306
Aset Lancar 32,797,708,523 43,572,470,539 74,078,326,126 79,729,984,190 108,985,165,226 169,266,553,347
Total Liabilitas 522,203,753,791 549,514,350,331 657,579,833,469 843,823,076,188 945,722,564,831 1,221,881,664,538
Liabilitas Lancar 128,201,461,076 153,732,379,639 355,033,198,132 459,092,909,204 507,535,656,605 820,704,808,177
Long Term Debt 381,361,026,182 382,923,821,159 291,471,030,794 350,053,838,098 399,666,607,755 395,385,172,975
Total Equitas -312,948,038,199 -324,872,036,687 -411,012,308,143 -537,942,535,977 -330,353,653,625 -403,108,357,232
Working Capital -95,403,752,553 -110,159,909,100 -280,954,872,006 -379,362,925,014 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 7,788,210,026 5,017,666,092 9,689,337,389 3,208,416,162 18,574,318,142 -18,113,400,462 -63,162,796,549
Kas dari Aktivitas Investasi -3,978,240,063 -4,006,164,931 24,712,185,746 -255,617,505 -14,558,515,987 -20,219,761,770 -2,518,154,650
Kas dari Aktivitas Pembiayaan -3,432,934,594 -3,349,663,410 -33,411,526,256 -3,674,641,208 -8,837,484,969 35,995,773,763 64,243,779,152
Arus Kas Bebas 1,428,124,257 -1,342,419,677 2,287,274,931 2,897,607,136 3,742,381,570 0 0