Sesaham

Mayora Indah Tbk. - MYOR

IDR 2,710

PER 16.41
PBV 4.03
BV 673
ROE 24.55%
Current Ratio 3.67
DER 57.11%
Harga Wajar 1,581

PT Mayora Indah Tbk, together with its subsidiaries, manufactures and sells food and beverage products in Indonesia, rest of Asia, and internationally. It operates through three segments: Packaged Food Processing, Packaged Beverages Processing, and Financial Services. The company offers biscuits under the Roma Sari Gandum, Roma Sari Gandum Sandwich, Marie Susu, Roma Marie Susu Gold, Roma Malkist, Roma Malkist Abon, Roma Malkist Coklat, Roma Cream Creakers, Roma Malkist Korean BBQ, Roma Malkist Krim Keju Manis, Roma kelapa, Roma Kelapa Cream, Roma Malkist Kelapa Kopyor, Roma Malkist Keju Tabur, Roma Malkist Cappuccino, Roma Sandwich, Roma Malkist Coklat Kelapa, Better, Roma Arden, Roma Sandwichi, Slai O Lai, Royal Choice, and other brands names; candies under the Kopiko, Kopiko Sugar Free, Kopiko Cappuccino, Kopiko Blister, Jae Jae, KIS, Tamarin, and other brand names; and wafers under the beng beng, beng beng Maxx, beng beng share it, Astor, Roma Wafer Coklat, Roma Zuperrr Keju, Roma Zuperrr Keju, Roma Crepes Roll Kelapa Wijen, Roma SuperStar, Roma Wafello, Kalpa, and other brand names. It also provides chocolates under the Choki-Choki and Drink Beng Beng brands; coffee under the Torabika Duo, Torabika Moka, Torabika Duo Susu Full Cream, Torabika Creamy Latte, Torabika Cappuccino, Torabika Diet, Torabika Jahe Susu, Torabika Natacinno, Torabika Gilus, Torabika 3 in 1, Kopiko Kopi Aren, Toracafe, ToraSusu, and Tora Flavacino brands, and health food products under the Energen Coklat, Energen Vanilla, Energen Jahe, Energen Kacang Hijau, Energen Jagung, Energen Kurma, Energen Oatmilk, and Prima Cereal brands. In addition, it is involved in the provision of financial services; and processing of coffee powder and instant coffee, and cacao beans. PT Mayora Indah Tbk was founded in 1977 and is headquartered in Jakarta, Indonesia.

Profile

Sub sektor

Industri

Sub Industri

Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 22.36M lembar

Market Cap

: 60.59T

Ekuitas

: 15.04T

Assets

: 23.87T

Free Cash Flow

: 1.71T

Key Valuation

PER

: 16.41

PBV

: 4.03

EPS

: 165

Rasio Profitabilitas

Net Profit Margin

: 11.23%

Return on Assets

: 15.47%

Return on Equity

: 24.55%

Rasio Likuiditas

DER

: 57.11%

Current Ratio

: 3.67%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Primer

1

Revenue lebih dari 175M

Revenue 32,889,139,574,071

1

Current Ratio lebih dari 2

Perbandingan CR 3.67

1

Utang Jangka Panjang : Net Current Assets kurang dari 1

Perbandingan 0.33

1

Price to Earning Ratio

PER besar : 16.41

0

PER * PBV besar

Perkalian PER & PBV = 66.11

0

DER kurang dari 100%

Rasio hutang jangka panjang : = 57.11%

1

F-Score : 7

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

1

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
4,075,625,464,376 vs 3,692,678,397,560

1

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.14802 (2023) vs 0.12618 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 32,889,139,574,071 31,485,008,185,525 30,669,405,967,404 27,904,558,322,183 24,476,953,742,651 25,026,739,472,547 24,060,802,395,725
Gross Profit 8,655,888,355,329 8,407,777,758,683 6,839,423,338,924 6,922,983,508,403 7,299,122,959,685 7,907,847,819,191 6,383,749,546,252
Operating Income 4,614,827,015,942 4,335,787,550,846 2,466,196,699,030 1,804,861,101,096 2,857,436,314,408 3,172,264,551,034 2,627,892,008,006
Net Income 3,692,678,397,560 3,193,816,276,615 1,942,229,752,036 1,186,598,590,767 2,060,631,850,945 1,999,303,012,096 1,716,355,870,266

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 23,870,404,962,472 22,276,160,695,411 19,917,653,265,528 19,777,500,514,550 19,037,918,806,473 17,591,706,426,634
Aset Lancar 14,738,922,387,529 14,772,623,976,128 12,969,783,874,643 12,838,729,162,094 12,776,102,781,513 12,647,858,727,872
Total Liabilitas 8,588,315,775,736 9,441,466,604,896 8,557,621,869,393 8,506,032,464,592 9,125,978,611,155 9,049,161,944,940
Liabilitas Lancar 4,013,200,501,414 5,636,627,301,308 5,570,773,468,770 3,559,336,027,729 3,714,359,539,201 4,764,510,387,113
Long Term Debt 3,533,332,615,996 2,810,835,007,661 1,924,751,563,098 3,766,397,384,681 4,386,380,156,579 3,377,230,100,508
Total Equitas 15,039,487,611,663 12,628,400,600,637 11,118,707,150,388 11,011,069,905,567 9,674,413,679,800 8,342,647,699,220
Working Capital 10,725,721,886,115 9,135,996,674,820 7,399,010,405,873 9,279,393,134,365 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 4,075,625,464,376 5,259,181,989,696 1,619,570,638,186 1,041,955,003,348 3,715,832,449,186 3,303,864,262,119 459,273,241,788
Kas dari Aktivitas Investasi -2,155,899,611,184 -2,359,457,241,900 -1,546,563,424,787 -947,614,701,926 -1,111,015,237,138 -1,845,317,472,514 -1,196,001,406,035
Kas dari Aktivitas Pembiayaan -1,391,320,547,616 -1,975,978,291,736 -49,224,058,856 -870,693,620,125 -1,865,848,198,703 -865,449,663,817 941,471,315,759
Arus Kas Bebas 1,705,543,964,006 2,733,452,910,514 110,355,860,242 64,519,013,058 2,560,230,037,616 0 0