Pan Brothers Tbk.
28
09 Oct 2026
PER
-0,45
PBV
0,57
ROE
-93,52%
Current Ratio
3,41
DER
188,90%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Pan Brothers Tbk, together with its subsidiaries, manufactures and sells garments in the United States, Europe, Asia, and internationally. It offers woven garments, such as ultra light downs, parkas, and bottoms; technical, functional, and active wear jackets, as well as outer wear suits for snow boarding, skiing, jogging, hiking, other sports, and outdoor activities; and cut and sewn knit garments for life style wear and sportswear, as well as various fabric products. The company also provides garment printing services; and various sewing and embroidery thread solutions. PT Pan Brothers Tbk was founded in 1980 and is headquartered in Tangerang, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
5 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9Altman Z-Score
-0.58Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287.843.845 | 273.265.832 | 319.930.644 | 581.615.182 | 690.043.746 | 689.444.789 | 684.892.301 | 665.049.043 | 611.371.311 |
| Cost of Revenue | 263.870.291 | 250.108.043 | 295.046.740 | 516.375.870 | 608.715.156 | 611.964.563 | 593.692.564 | 577.469.557 | 530.635.080 |
| Gross Profit | 23.973.554 | 23.157.789 | 24.883.904 | 65.239.312 | 81.328.590 | 77.480.226 | 91.199.737 | 87.579.486 | 80.736.231 |
| Operating Expenses | 62.039.635 | 61.876.758 | 29.514.866 | 30.968.344 | 38.754.042 | 35.905.577 | 34.563.206 | 618.560.121 | 574.881.192 |
| Operating Income | -38.066.081 | -38.718.969 | -4.630.962 | 34.270.968 | 42.574.548 | 41.574.649 | 56.636.531 | 46.488.922 | 36.490.119 |
| EBIT | -53.670.140 | 45.262.918 | -443.067.386 | 23.228.103 | 28.798.277 | — | 0 | 46.488.922 | 36.490.119 |
| Income Before Tax | -56.131.825 | 42.843.989 | -450.628.122 | -2.170.402 | 6.843.938 | 21.087.537 | 25.945.244 | 24.371.084 | 20.548.035 |
| Net Income | -74.146.681 | 26.222.045 | -448.310.037 | -1.216.507 | 3.683.107 | 16.140.587 | 23.711.738 | 20.239.220 | 18.294.257 |
| Basic EPS | 0,00 | 0,00 | -0,02 | 0,00 | 0,00 | 0,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 208.914.376 | 257.608.595 | 696.766.629 | 724.645.099 |
| Aset Lancar | 157.812.316 | 196.434.201 | 624.562.400 | 627.439.979 |
| Kas | 15.624.345 | 18.924.660 | 26.757.857 | 82.251.449 |
| Piutang | 17.884.464 | 29.988.265 | 142.259.631 | 133.982.080 |
| Persediaan | 91.152.679 | 95.835.558 | 230.241.019 | 233.397.360 |
| Total Liabilitas | 149.771.873 | 378.695.344 | 363.112.480 | 383.626.680 |
| Liabilitas Lancar | 46.258.135 | 373.887.166 | 185.115.895 | 38.535.487 |
| Long Term Debt | 86.113.496 | 0 | 170.004.060 | 337.851.401 |
| Total Ekuitas | 79.285.165 | -103.647.799 | 343.485.808 | 344.575.582 |
| Working Capital | 111.554.181 | -177.452.965 | 439.446.505 | 588.904.492 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 1.857.065 | -302.229 | -4.606.589 | -27.732.349 | 13.778.748 | 0 |
| Kas dari Aktivitas Investasi | -3.880.889 | -2.852.320 | -1.002.215 | -4.860.563 | -3.005.382 | 0 |
| Kas dari Aktivitas Pembiayaan | -42.835 | -42.835 | -2.157.896 | -20.604.977 | 36.806.732 | 0 |
| Capital Expenditures | -6.441.522 | -5.176.066 | -1.038.702 | -5.021.630 | -3.108.685 | 0 |
| Arus Kas Bebas (FCF) | -4.584.457 | -5.478.295 | -5.645.291 | -32.753.979 | 10.670.063 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |