Saraswanti Anugerah Makmur Tbk.
324
09 Oct 2026
PER
12,11
PBV
1,76
ROE
14,97%
Current Ratio
1,98
DER
70,27%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Saraswanti Anugerah Makmur, Tbk, together with its subsidiaries, engages in the production and distribution of non-subsidized NPK Fertilizers. The company retails various fertilizers and pest eradication products, such as single, compound and mixed, and natural fertilizers; and insecticides, fungicides, rodenticides, herbicides, nematicides, and acaricides. It is also involved in business brokerage activities that regulate the buying and selling of small and medium sized businesses, including professional practice, patent brokerage, and valuation activities for antiques, jewelry, and others; accounts and information auditing on goods and cargo rates; quantity measurement activities; and weather forecasting activities. In addition, the company engages in management and consulting activities comprising strategic and corporate planning; making financial decisions; activities related to marketing objectives and policies; human resource planning, practices, and policies; and production scheduling and control planning. It offers its fertilizer products under the FERTINDO, PUPINDO, PHONIKA, PLANTA PLUS, CORNALET, HALEI, PUKALET, KOKA, and PALMO brands. The company was founded in 1998 and is headquartered in Sidoarjo, Indonesia. PT Saraswanti Anugerah Makmur, Tbk is a subsidiary of PT Saraswanti Utama.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
8 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9Altman Z-Score
4.25Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.389.531.216.651 | 4.074.971.418.788 | 4.797.559.081.178 | 4.463.507.984.781 | 3.689.403.867.254 | 1.852.362.345.299 | 1.409.230.000.000 | 1.282.790.000.000 | 1.204.260.000.000 |
| Cost of Revenue | 3.471.245.925.749 | 3.208.204.186.499 | 3.616.258.016.133 | 3.368.353.247.152 | 2.802.447.155.031 | 1.377.675.973.611 | 1.016.740.000.000 | 922.047.000.000 | 849.992.000.000 |
| Gross Profit | 918.285.290.902 | 866.767.232.289 | 1.181.301.065.045 | 1.095.154.737.627 | 886.956.712.223 | 474.686.371.685 | 392.485.000.000 | 360.744.000.000 | 354.267.000.000 |
| Operating Expenses | 451.957.561.365 | 444.773.441.922 | 564.853.541.120 | 471.003.210.680 | 329.271.757.313 | 227.087.006.091 | 185.904.000.000 | 166.656.000.000 | 1.019.440.000.000 |
| Operating Income | 466.327.729.537 | 421.993.790.367 | 616.447.523.925 | 624.151.526.947 | 557.684.954.910 | 247.599.365.594 | 206.581.000.000 | 194.088.000.000 | 184.819.000.000 |
| EBIT | 442.678.428.841 | 409.781.602.479 | 589.961.891.500 | 602.743.148.570 | 510.310.478.245 | — | 0 | 0 | 184.819.000.000 |
| Income Before Tax | 368.244.367.838 | 342.325.985.043 | 508.460.693.102 | 536.965.341.069 | 441.547.410.616 | 218.507.276.809 | 150.387.000.000 | 111.375.000.000 | 112.115.000.000 |
| Net Income | 274.196.784.407 | 255.420.935.727 | 378.864.743.920 | 406.351.639.859 | 334.149.305.747 | 165.349.355.719 | 113.829.000.000 | 82.117.415.140 | 81.531.794.256 |
| Basic EPS | 26,75 | 24,92 | 36,96 | 39,64 | 32,60 | 16,17 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 3.175.190.969.502 | 2.788.361.965.167 | 2.793.664.505.857 | 3.097.781.579.099 |
| Aset Lancar | 2.314.965.996.051 | 2.220.463.310.236 | 2.379.889.872.284 | 2.678.284.003.472 |
| Kas | 104.891.748.276 | 63.421.889.687 | 165.356.274.373 | 311.154.898.402 |
| Piutang | 1.295.708.265.623 | 1.231.425.512.527 | 807.444.066.381 | 601.000.099.271 |
| Persediaan | 866.773.564.949 | 850.611.400.675 | 1.204.924.811.612 | 1.604.970.851.432 |
| Total Liabilitas | 1.286.836.932.562 | 1.226.413.768.688 | 1.413.587.710.511 | 1.977.461.409.047 |
| Liabilitas Lancar | 1.171.514.604.203 | 1.085.747.755.077 | 1.354.566.277.107 | 1.929.970.523.411 |
| Long Term Debt | 88.488.633.979 | 119.837.119.469 | 39.439.717.694 | 31.922.084.616 |
| Total Ekuitas | 1.831.339.209.665 | 1.506.837.694.396 | 1.336.422.827.024 | 1.084.449.124.733 |
| Working Capital | 1.143.451.391.848 | 1.134.715.555.159 | 1.025.323.595.177 | 748.313.480.061 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -143.672.776.264 | 312.968.429.300 | 314.456.512.927 | 77.381.363.245 | 93.102.084.321 | 0 |
| Kas dari Aktivitas Investasi | -37.157.734.244 | -60.832.415.427 | -175.780.842.309 | -20.565.755.971 | -93.315.260.778 | 0 |
| Kas dari Aktivitas Pembiayaan | 213.235.181.234 | -210.666.155.284 | -240.610.055.304 | -202.614.231.303 | 211.544.495.819 | 0 |
| Capital Expenditures | -38.189.265.776 | -61.832.415.427 | -189.779.040.508 | -41.802.692.909 | -93.947.247.985 | 0 |
| Arus Kas Bebas (FCF) | -181.862.042.040 | 251.136.013.873 | 124.677.472.419 | 35.578.670.336 | -845.163.664 | 0 |
| Dividen Dibayar | -175.203.372.677 | -204.894.806.008 | -216.680.519.975 | -159.671.502.855 | -85.573.019.744 | 0 |