SLIS
Gaya Abadi Sempurna Tbk.
73
09 Oct 2026
PER
-7,82
PBV
0,49
ROE
-6,26%
Current Ratio
8,90
DER
24,26%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Perdagangan Ritel
Industri
Ritel Khusus
Sub Industri
Ritel Elektronik
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.gaya-slis.com
Email
—
Telepon
—
Alamat
Jl. Raya Serang Km 29 - No. 8, Kampung ilat Rt/Rw: 002/003 Kp. Ilat, Kel. Gembong, Kec. Balaraja, Tangerang
Tentang Perusahaan
PT Gaya Abadi Sempurna Tbk develops and trades in electric vehicles and electronic components in Indonesia. It offers electric bicycles and motors, MTB electric bicycles, and scooters; and fans and LED light products. The company was founded in 1996 and is headquartered in Tangerang, Indonesia. PT Gaya Abadi Sempurna Tbk is a subsidiary of PT Selis Investama Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
3,31%
Operating Profit Margin (TTM)
-10,03%
Net Profit Margin (TTM)
-10,06%
Management Effectiveness
ROA (TTM)
-5,01%
ROE (TTM)
-6,26%
Asset Turnover (TTM)
0,50x
Rasio Liquiditas & Leverage
Current Ratio
8,90
Quick Ratio
4,36
Debt to Equity Ratio (DER)
24,26%
Rasio Aktivitas
Perputaran Aset (TTM)
0,50x
Inventory Turnover (TTM)
1,13x
Receivables Turnover (TTM)
1,83x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-6,93
Current PE Ratio (TTM)
-7,82
Earning Yield (Annual)
-14,44%
Earning Yield (TTM)
-12,79%
Earning Yield (Greenblatt: EBIT/EV)
-7,01%
Current Price to Book Value
0,49
Current Price to Sales (TTM)
0,79
Current Price to Cashflow (TTM)
15,94
EV to EBITDA (TTM)
-14,27
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-11
EPS (TTM)
-9
Book Value per Share
150
Revenue per Share (Annual)
90
Revenue per Share (TTM)
93
Cash Flow per Share (Annual)
5
Cash Flow per Share (TTM)
5
Ukuran Perusahaan
Market Cap
159,03 M
Enterprise Value
183,94 M
Saham Beredar
2,18 M
Total Aset
406,29 M
Total Ekuitas
325,51 M
Free Cash Flow (Annual)
9,97 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
3,68%
Gross Profit Growth
-44,63%
Net Income Growth
11,27%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
2.86
Modal Kerja / Total Aset
0.74
Laba Ditahan / Total Aset
0.26
EBIT / Total Aset
-0.03
Nilai Pasar Ekuitas / Total Liabilitas
2.01
Penjualan / Total Aset
0.50
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
73
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
57,20 M
2018
75,51 M
2019
70,78 M
2020
66,55 M
2021
79,14 M
2022
59,44 M
2023
39,99 M
2024
12,12 M
2025
Laba Bersih
20,76 M
2018
29,45 M
2019
26,47 M
2020
25,18 M
2021
42,16 M
2022
21,23 M
2023
4,70 M
2024
-22,96 M
2025
Margin Laba Kotor
19,4%
2018
16,4%
2019
17,2%
2020
14,8%
2021
16,3%
2022
13,1%
2023
8,0%
2024
6,2%
2025
Margin Laba Operasi
14,2%
2018
12,5%
2019
11,9%
2020
10,6%
2021
13,5%
2022
7,9%
2023
1,6%
2024
-7,7%
2025
Margin Laba Bersih
7,0%
2018
6,4%
2019
6,4%
2020
5,6%
2021
8,7%
2022
4,7%
2023
0,9%
2024
-11,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
9,5%
2022
4,5%
2023
1,1%
2024
-5,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
17,2%
2022
6,2%
2023
1,4%
2024
-7,1%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
3,22x
2022
11,06x
2023
15,44x
2024
8,90x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
2,05x
2022
5,81x
2023
7,95x
2024
4,36x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
81,7%
2022
37,0%
2023
22,9%
2024
24,3%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
1,09x
2022
0,96x
2023
1,16x
2024
0,48x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
2,94x
2022
2,02x
2023
2,57x
2024
1,06x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
2,66x
2022
2,63x
2023
3,40x
2024
1,76x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202.558.590.078 | 195.368.204.685 | 501.286.759.369 | 452.366.964.787 | 487.151.646.729 | 448.363.550.268 | 411.798.000.000 | 459.996.000.000 | 294.680.000.000 |
| Cost of Revenue | 195.847.367.619 | 183.248.529.781 | 461.294.232.777 | 392.929.691.921 | 408.009.478.746 | 381.818.269.064 | 341.020.000.000 | 384.482.000.000 | 237.477.000.000 |
| Gross Profit | 6.711.222.459 | 12.119.674.904 | 39.992.526.592 | 59.437.272.866 | 79.142.167.983 | 66.545.281.204 | 70.778.520.218 | 75.514.086.678 | 57.202.467.386 |
| Operating Expenses | 27.028.570.012 | 27.235.280.270 | 32.113.959.494 | 23.688.970.755 | 13.431.780.078 | 18.905.212.057 | 21.948.291.163 | 402.363.000.000 | 252.722.000.000 |
| Operating Income | -20.317.347.553 | -15.115.605.366 | 7.878.567.098 | 35.748.302.111 | 65.710.387.905 | 47.640.069.147 | 48.830.229.055 | 57.632.632.471 | 41.957.635.692 |
| EBIT | -12.892.061.178 | -15.115.605.366 | 7.878.567.098 | 37.160.657.836 | 66.312.338.821 | — | 0 | 57.632.632.471 | 41.957.635.692 |
| Income Before Tax | -23.945.207.597 | -26.421.018.743 | 6.475.159.390 | 27.771.892.954 | 54.409.704.747 | 32.647.437.275 | 32.700.262.883 | 40.474.015.708 | 28.733.850.111 |
| Net Income | -20.371.870.359 | -22.960.645.225 | 4.703.739.327 | 21.228.011.135 | 42.163.332.291 | 25.183.425.055 | 26.465.223.822 | 29.452.316.595 | 20.758.038.379 |
| Basic EPS | -9,34 | -10,54 | 2,18 | 9,82 | 21,02 | 12,55 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 406.293.269.380 | 430.461.188.814 | 473.573.297.433 | 446.032.517.908 |
| Aset Lancar | 339.496.604.627 | 370.882.286.838 | 410.136.715.316 | 382.558.554.113 |
| Kas | 800.425.882 | 2.408.697.869 | 5.299.640.948 | 9.237.382.529 |
| Piutang | 110.757.052.957 | 147.452.243.708 | 171.941.675.240 | 183.340.759.609 |
| Persediaan | 173.055.905.037 | 179.817.163.988 | 194.553.773.256 | 138.985.931.007 |
| Total Liabilitas | 78.985.940.770 | 79.991.606.783 | 127.443.834.880 | 200.231.237.020 |
| Liabilitas Lancar | 38.146.961.395 | 24.020.020.480 | 37.097.366.777 | 118.786.486.392 |
| Long Term Debt | 12.049.620.030 | 23.243.567.170 | 54.437.609.315 | 22.660.149.712 |
| Total Ekuitas | 325.514.582.660 | 348.791.818.025 | 344.466.540.485 | 244.961.457.188 |
| Working Capital | 301.349.643.232 | 346.862.266.358 | 373.039.348.539 | 263.772.067.721 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -14.350.075.291 | 10.271.952.753 | 38.291.324.408 | -13.436.220.837 | -13.923.791.914 | 0 |
| Kas dari Aktivitas Investasi | 326.071.338 | 1.140.597.282 | 1.176.103.184 | -3.412.299.284 | -2.790.439.614 | 0 |
| Kas dari Aktivitas Pembiayaan | 14.565.588.957 | -13.020.822.096 | -42.358.370.518 | 12.910.778.543 | 19.750.772.935 | 0 |
| Capital Expenditures | -983.240.022 | -298.714.078 | -1.428.945.870 | -1.292.159.229 | -3.172.652.853 | 0 |
| Arus Kas Bebas (FCF) | -15.333.315.313 | 9.973.238.675 | 36.862.378.538 | -14.728.380.066 | -17.096.444.767 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |