SPTO
Surya Pertiwi Tbk.
610
09 Oct 2026
PER
6,40
PBV
0,67
ROE
15,02%
Current Ratio
1,98
DER
52,80%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Perindustrian
Sub Sektor
Barang Perindustrian
Industri
Produk & Perlengkapan Bangunan
Sub Industri
Produk & Perlengkapan Bangunan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://suryapertiwi.co.id
Email
—
Telepon
—
Alamat
Wisma 81 TOTO Office Building - Jl. Letjen S. Parman Kav. 81, Jakarta Barat
Tentang Perusahaan
PT Surya Pertiwi Tbk distributes bathroom and kitchen products. It operates in four segments: Sanitary Wares, Fitting, Kitchen, and Others. The company offers sanitary wares, porcelain, fittings, kitchen products, and household appliances. It also engages in the construction activities. The company was founded in 1968 and is headquartered in Jakarta Barat, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
28,51%
Operating Profit Margin (TTM)
11,96%
Net Profit Margin (TTM)
9,11%
Management Effectiveness
ROA (TTM)
7,67%
ROE (TTM)
15,02%
Asset Turnover (TTM)
0,84x
Rasio Liquiditas & Leverage
Current Ratio
1,98
Quick Ratio
0,99
Debt to Equity Ratio (DER)
52,80%
Rasio Aktivitas
Perputaran Aset (TTM)
0,84x
Inventory Turnover (TTM)
2,98x
Receivables Turnover (TTM)
5,16x
Valuasi
Current Valuation
Current PE Ratio (Annual)
6,08
Current PE Ratio (TTM)
6,40
Earning Yield (Annual)
16,45%
Earning Yield (TTM)
15,64%
Earning Yield (Greenblatt: EBIT/EV)
14,40%
Current Price to Book Value
0,67
Current Price to Sales (TTM)
0,58
Current Price to Cashflow (TTM)
17,97
EV to EBITDA (TTM)
6,42
Fair Value (Graham Number)
1.396
Per Share
EPS (Annual)
100
EPS (TTM)
95
Book Value per Share
909
Revenue per Share (Annual)
1.029
Revenue per Share (TTM)
1.047
Cash Flow per Share (Annual)
34
Cash Flow per Share (TTM)
34
Ukuran Perusahaan
Market Cap
1,65 T
Enterprise Value
2,53 T
Saham Beredar
2,70 M
Total Aset
3,36 T
Total Ekuitas
1,71 T
Free Cash Flow (Annual)
91,67 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
1,73%
Gross Profit Growth
-1,74%
Net Income Growth
-4,93%
Screening ala Graham
8 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Perindustrian
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
2.84
Modal Kerja / Total Aset
0.20
Laba Ditahan / Total Aset
0.22
EBIT / Total Aset
0.11
Nilai Pasar Ekuitas / Total Liabilitas
1.82
Penjualan / Total Aset
0.84
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
1.396
Harga Saat Ini
610
Selisih
786
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
557,74 M
2018
557,37 M
2019
537,84 M
2020
637,27 M
2021
687,02 M
2022
747,19 M
2023
843,87 M
2024
820,39 M
2025
Laba Bersih
206,03 M
2018
208,68 M
2019
114,99 M
2020
197,02 M
2021
206,68 M
2022
254,70 M
2023
287,26 M
2024
270,90 M
2025
Margin Laba Kotor
24,6%
2018
24,6%
2019
28,1%
2020
28,5%
2021
27,4%
2022
28,7%
2023
29,0%
2024
29,5%
2025
Margin Laba Operasi
12,9%
2018
11,9%
2019
9,1%
2020
12,1%
2021
11,7%
2022
11,9%
2023
12,8%
2024
12,7%
2025
Margin Laba Bersih
9,1%
2018
9,2%
2019
6,0%
2020
8,8%
2021
8,3%
2022
9,8%
2023
9,9%
2024
9,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
6,6%
2022
7,9%
2023
8,4%
2024
8,1%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
14,9%
2022
16,9%
2023
17,6%
2024
15,8%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,49x
2022
1,61x
2023
1,71x
2024
1,98x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,86x
2022
0,89x
2023
1,03x
2024
0,99x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
72,7%
2022
66,9%
2023
64,4%
2024
52,8%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,80x
2022
0,80x
2023
0,85x
2024
0,83x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
3,66x
2022
3,30x
2023
3,70x
2024
2,89x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
5,22x
2022
4,95x
2023
4,96x
2024
5,07x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.827.568.212.740 | 2.779.352.783.577 | 2.915.244.767.837 | 2.605.488.939.158 | 2.505.644.878.372 | 2.238.536.055.114 | 1.910.990.000.000 | 2.266.240.000.000 | 2.268.090.000.000 |
| Cost of Revenue | 2.021.470.395.266 | 1.958.958.641.079 | 2.071.370.832.529 | 1.858.295.991.138 | 1.818.620.479.813 | 1.601.268.586.960 | 1.373.150.000.000 | 1.708.870.000.000 | 1.710.350.000.000 |
| Gross Profit | 806.097.817.474 | 820.394.142.498 | 843.873.935.308 | 747.192.948.020 | 687.024.398.559 | 637.267.468.154 | 537.844.000.000 | 557.371.000.000 | 557.744.000.000 |
| Operating Expenses | 467.918.498.193 | 467.558.608.756 | 471.439.600.917 | 436.679.312.219 | 393.256.392.588 | 366.867.178.361 | 363.705.000.000 | 1.996.550.000.000 | 1.975.230.000.000 |
| Operating Income | 338.179.319.281 | 352.835.533.742 | 372.434.334.391 | 310.513.635.801 | 293.768.005.971 | 270.400.289.793 | 174.140.000.000 | 269.694.000.000 | 292.865.000.000 |
| EBIT | 364.846.697.786 | 384.256.804.838 | 397.029.030.111 | 350.181.129.265 | 296.420.407.436 | — | 0 | 269.694.000.000 | 292.865.000.000 |
| Income Before Tax | 347.799.576.513 | 365.949.291.387 | 377.964.951.320 | 325.605.544.021 | 272.136.995.683 | 259.219.406.591 | 135.199.000.000 | 263.998.000.000 | 267.065.000.000 |
| Net Income | 257.551.605.977 | 270.895.558.185 | 287.259.059.262 | 254.701.432.907 | 206.678.784.156 | 197.022.805.674 | 114.985.000.000 | 208.678.000.000 | 206.033.000.000 |
| Basic EPS | 95,38 | 100,33 | 106,39 | 94,33 | 76,55 | 72,97 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 3.358.817.196.796 | 3.415.593.681.665 | 3.237.655.784.669 | 3.116.150.805.162 |
| Aset Lancar | 1.359.971.769.856 | 1.411.495.643.021 | 1.268.404.496.700 | 1.175.602.452.283 |
| Kas | 115.113.782.728 | 242.908.046.665 | 168.882.019.914 | 188.557.276.915 |
| Piutang | 548.363.206.160 | 587.767.076.997 | 526.816.951.600 | 480.433.375.498 |
| Persediaan | 677.798.663.701 | 559.525.136.785 | 563.032.824.454 | 497.105.569.205 |
| Total Liabilitas | 905.365.280.124 | 1.051.746.901.490 | 1.008.062.728.819 | 1.008.510.478.795 |
| Liabilitas Lancar | 687.447.096.738 | 825.475.645.878 | 789.166.654.793 | 791.069.117.798 |
| Long Term Debt | 97.914.407.745 | 100.049.809.020 | 103.572.223.445 | 81.942.177.894 |
| Total Ekuitas | 1.714.755.655.686 | 1.634.015.726.856 | 1.507.455.555.703 | 1.388.234.398.642 |
| Working Capital | 672.524.673.118 | 586.019.997.143 | 479.237.841.907 | 384.533.334.485 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 383.612.222.381 | 154.080.328.903 | 442.573.171.222 | 243.478.306.312 | 184.995.491.620 | 0 |
| Kas dari Aktivitas Investasi | -58.147.660.453 | -51.455.901.810 | -137.714.143.818 | -80.695.262.801 | -198.273.270.241 | 0 |
| Kas dari Aktivitas Pembiayaan | -266.939.580.479 | -229.723.547.946 | -231.305.650.713 | -182.659.986.066 | -221.193.110.428 | 0 |
| Capital Expenditures | -77.814.540.747 | -62.413.807.414 | -140.676.840.972 | -82.237.110.042 | -21.090.014.095 | 0 |
| Arus Kas Bebas (FCF) | 305.797.681.634 | 91.666.521.489 | 301.896.330.250 | 161.241.196.270 | 163.905.477.525 | 0 |
| Dividen Dibayar | -189.350.000.000 | -189.000.000.000 | -162.000.000.000 | -135.000.000.000 | -135.000.000.000 | 0 |