WMUU
Widodo Makmur Unggas Tbk.
30
09 Oct 2026
PER
-7,96
PBV
0,50
ROE
-6,30%
Current Ratio
1,32
DER
200,80%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Ikan, Daging & Produk Unggas
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
Gedung Graha Widodo Makmur - Jalan Raya Cilangkap No. 58 Cilangkap, Cipayung, Jakarta Timur
Tentang Perusahaan
PT Widodo Makmur Unggas Tbk produces and sells animal-based food products. It offers chicken feed under the W99 brand; day old chicks under the W99 DOC brand name; and commercial broilers, carcass and eggs, and chicken meat. The company was formerly known as PT Pakan Makmur Perkasa and changed its name to PT Widodo Makmur Unggas Tbk in June 2017. PT Widodo Makmur Unggas Tbk was incorporated in 2015 and is headquartered in Jakarta Timur, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
0,70%
Operating Profit Margin (TTM)
-7,71%
Net Profit Margin (TTM)
-5,24%
Management Effectiveness
ROA (TTM)
-2,09%
ROE (TTM)
-6,30%
Asset Turnover (TTM)
0,40x
Rasio Liquiditas & Leverage
Current Ratio
1,32
Quick Ratio
1,09
Debt to Equity Ratio (DER)
200,80%
Rasio Aktivitas
Perputaran Aset (TTM)
0,40x
Inventory Turnover (TTM)
35,55x
Receivables Turnover (TTM)
19,19x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-4,67
Current PE Ratio (TTM)
-7,96
Earning Yield (Annual)
-21,40%
Earning Yield (TTM)
-12,57%
Earning Yield (Greenblatt: EBIT/EV)
-2,12%
Current Price to Book Value
0,50
Current Price to Sales (TTM)
0,42
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
-69,67
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-6
EPS (TTM)
-4
Book Value per Share
60
Revenue per Share (Annual)
57
Revenue per Share (TTM)
72
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
388,24 M
Enterprise Value
1,64 T
Saham Beredar
12,94 M
Total Aset
2,33 T
Total Ekuitas
774,45 M
Free Cash Flow (Annual)
-1,51 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
25,60%
Gross Profit Growth
150,45%
Net Income Growth
41,28%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
0.44
Modal Kerja / Total Aset
0.02
Laba Ditahan / Total Aset
-0.06
EBIT / Total Aset
-0.01
Nilai Pasar Ekuitas / Total Liabilitas
0.25
Penjualan / Total Aset
0.40
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
30
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
21,12 M
2018
76,73 M
2019
160,69 M
2020
424,85 M
2021
187,01 M
2022
-100,56 M
2023
-54,78 M
2024
-12,85 M
2025
Laba Bersih
5,77 M
2018
36,16 M
2019
72,97 M
2020
-209,61 M
2021
-8,96 M
2022
-220,01 M
2023
-120,53 M
2024
-83,04 M
2025
Margin Laba Kotor
14,0%
2018
13,3%
2019
14,0%
2020
13,8%
2021
7,6%
2022
-29,9%
2023
-14,5%
2024
-1,7%
2025
Margin Laba Operasi
5,1%
2018
8,7%
2019
9,2%
2020
11,1%
2021
3,3%
2022
-42,6%
2023
-22,6%
2024
-5,5%
2025
Margin Laba Bersih
3,8%
2018
6,3%
2019
6,4%
2020
-6,8%
2021
-0,4%
2022
-65,4%
2023
-31,9%
2024
-11,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-0,3%
2022
-8,9%
2023
-5,0%
2024
-3,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-0,8%
2022
-22,6%
2023
-14,1%
2024
-10,7%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,56x
2022
0,57x
2023
0,35x
2024
1,32x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,32x
2022
0,43x
2023
0,31x
2024
1,09x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
126,8%
2022
153,2%
2023
179,7%
2024
200,8%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,91x
2022
0,14x
2023
0,16x
2024
0,32x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
13,03x
2022
8,22x
2023
23,79x
2024
29,00x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
19,60x
2022
4,27x
2023
6,44x
2024
15,28x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930.631.012.757 | 740.937.683.190 | 378.126.622.942 | 336.684.940.840 | 2.457.607.034.533 | 3.090.173.578.824 | 1.149.280.000.000 | 576.717.000.000 | 150.917.000.000 |
| Cost of Revenue | 924.148.517.823 | 753.785.943.532 | 432.905.978.349 | 437.240.654.500 | 2.270.597.239.415 | 2.605.751.450.186 | 988.595.000.000 | 499.990.000.000 | 129.801.000.000 |
| Gross Profit | 6.482.494.934 | -12.848.260.343 | -54.779.355.404 | -100.555.713.660 | 187.009.795.116 | 424.851.889.346 | 160.688.000.000 | 76.726.924.843 | 21.116.406.843 |
| Operating Expenses | 78.280.260.088 | 28.216.310.562 | 30.794.881.753 | 42.955.782.823 | 106.232.982.896 | 81.438.678.009 | 55.013.396.880 | 526.463.000.000 | 143.176.000.000 |
| Operating Income | -71.797.765.154 | -41.064.570.905 | -85.574.237.157 | -143.511.496.483 | 80.776.812.220 | 343.413.211.337 | 105.675.000.000 | 50.253.410.157 | 7.741.377.617 |
| EBIT | -34.892.358.415 | -45.043.033.610 | -94.991.166.146 | -159.314.811.774 | 68.688.850.636 | — | 0 | 50.253.410.157 | 7.741.377.617 |
| Income Before Tax | -64.303.861.505 | -83.599.223.761 | -154.102.133.405 | -220.616.811.373 | -11.899.864.797 | -269.491.377.364 | 94.607.302.040 | 48.823.765.330 | 7.792.545.174 |
| Net Income | -48.760.224.431 | -83.042.544.552 | -120.530.353.779 | -220.007.464.532 | -8.957.865.054 | -209.613.878.975 | 72.968.249.316 | 36.159.506.421 | 5.765.081.505 |
| Basic EPS | -3,77 | -6,42 | -9,31 | -17,00 | -0,70 | 15,17 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 2.332.993.951.925 | 2.392.824.255.285 | 2.468.816.418.317 | 2.710.571.959.100 |
| Aset Lancar | 147.767.536.681 | 148.424.606.288 | 214.781.505.991 | 405.439.463.069 |
| Kas | 1.747.845.345 | 1.178.269.434 | 1.625.492.983 | 4.351.004.196 |
| Piutang | 48.483.017.578 | 58.740.530.595 | 78.850.830.988 | 125.379.861.819 |
| Persediaan | 25.994.197.388 | 18.200.012.240 | 53.221.186.208 | 174.198.694.121 |
| Total Liabilitas | 1.555.093.418.137 | 1.535.072.479.477 | 1.491.459.810.622 | 1.512.868.131.940 |
| Liabilitas Lancar | 112.144.481.067 | 425.319.156.395 | 377.212.307.664 | 718.407.710.160 |
| Long Term Debt | 1.211.824.806.721 | 1.069.458.954.286 | 1.067.810.239.035 | 764.202.847.286 |
| Total Ekuitas | 774.445.218.752 | 854.038.231.346 | 973.298.960.780 | 1.192.984.383.475 |
| Working Capital | 35.623.055.614 | -276.894.550.107 | -162.430.801.673 | -312.968.247.091 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 3.671.123.996 | 4.439.516.870 | -10.329.684.565 | 1.931.912.494 | 117.209.466.020 | 0 |
| Kas dari Aktivitas Investasi | -8.965.600.993 | -5.946.312.549 | -2.923.095.378 | -16.808.066.447 | -523.041.755.049 | 0 |
| Kas dari Aktivitas Pembiayaan | 4.989.309.434 | 2.076.278.590 | 12.805.556.394 | 12.150.642.740 | 333.643.018.336 | 0 |
| Capital Expenditures | -8.976.005.413 | -5.946.312.549 | -2.923.095.378 | -17.745.449.113 | -522.226.152.761 | 0 |
| Arus Kas Bebas (FCF) | -5.304.881.417 | -1.506.795.679 | -13.252.779.943 | -15.813.536.619 | -405.016.686.741 | 0 |
| Dividen Dibayar | 0 | 0 | 0 | 0 | -20.964.047.646 | 0 |