Bali Bintang Sejahtera Tbk.
166
09 Oct 2026
PER
23,88
PBV
1,23
ROE
5,81%
Current Ratio
8,74
DER
12,21%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Bali Bintang Sejahtera Tbk operates a football club in Indonesia. The company operates through Professional Football Club Management, Sport Agency, and Other segments. The Professional Football Club Management segment undertakes various operations, including football club management, youth football academy, club jersey, and merchandise retail. The Sports Agency segment engages in a range of operations, including the provision of sponsorship for football clubs, football match live video streaming services, and production of sponsored advertising videos. The Other segment operates cafe, radio, and others. It is also involved in the retail for in-store sports equipment, as well as non-alcoholic beverages, clothing, clothing accessories, bags, wallets, suitcases, backpacks, and other related items; and provision of management and business advisory, and brokerage services. The company was founded in 2014 and is headquartered in Denpasar, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
6 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9Altman Z-Score
8.68Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 374.248.858.540 | 356.827.319.458 | 335.004.992.448 | 363.338.259.016 | 353.135.773.784 | 191.658.399.174 | 76.418.524.906 | 115.203.000.000 |
| Cost of Revenue | 129.418.546.211 | 124.434.679.097 | 123.235.745.577 | 166.680.521.273 | 116.731.300.535 | 7.232.051.707 | 63.839.694.775 | 10.731.522.945 |
| Gross Profit | 244.830.312.329 | 232.392.640.361 | 211.769.246.871 | 196.657.737.743 | 236.404.473.249 | 184.426.347.467 | 12.578.830.131 | 104.471.000.000 |
| Operating Expenses | 238.340.018.229 | 231.064.519.634 | 238.089.781.938 | 271.231.581.604 | 210.780.174.747 | 187.200.437.155 | 93.638.164.558 | 102.660.000.000 |
| Operating Income | 6.490.294.100 | 1.328.120.727 | -26.320.535.067 | -74.573.843.861 | 25.624.298.502 | -2.774.089.688 | -81.059.334.427 | 12.542.422.445 |
| EBIT | 129.521.445.559 | 124.359.272.186 | -38.935.302.446 | 3.216.002.562 | 33.497.088.820 | — | 0 | 12.542.422.445 |
| Income Before Tax | 47.374.079.286 | 122.015.080.071 | -40.156.119.572 | 1.975.221.043 | 32.403.268.265 | 184.540.520.014 | -2.131.564.230 | 8.040.342.940 |
| Net Income | 42.984.570.999 | 116.364.699.055 | -40.859.551.956 | -3.713.465.716 | 16.402.194.445 | 183.248.499.539 | 5.225.575.946 | 4.748.365.945 |
| Basic EPS | 6,95 | 19,39 | -6,81 | -0,62 | 2,73 | 30,54 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 898.570.661.030 | 794.207.428.584 | 811.094.367.830 | 773.407.973.533 |
| Aset Lancar | 633.877.955.618 | 547.268.472.485 | 552.552.481.377 | 560.358.987.400 |
| Kas | 32.986.899.263 | 45.489.572.732 | 40.530.111.117 | 114.394.695.821 |
| Piutang | 119.379.046.222 | 107.487.806.719 | 97.489.725.471 | 110.021.380.667 |
| Persediaan | 15.291.288.713 | 9.562.027.411 | 6.875.575.840 | 4.045.217.595 |
| Total Liabilitas | 90.389.033.111 | 104.636.703.276 | 83.897.852.904 | 59.083.187.154 |
| Liabilitas Lancar | 72.554.297.307 | 84.128.113.404 | 67.494.643.695 | 48.461.373.170 |
| Long Term Debt | 11.047.303.799 | 15.278.949.503 | 13.229.204.331 | 8.653.844.218 |
| Total Ekuitas | 740.049.883.255 | 624.800.853.374 | 664.252.322.412 | 668.335.581.020 |
| Working Capital | 561.323.658.311 | 463.140.359.081 | 485.057.837.682 | 511.897.614.230 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 740.796.383 | -24.381.801.697 | -12.299.244.143 | -1.978.370.194 | -34.362.024.222 | 0 |
| Kas dari Aktivitas Investasi | -4.485.546.868 | 12.710.864.693 | 23.967.429.437 | -83.181.185.962 | -34.767.404.455 | 0 |
| Kas dari Aktivitas Pembiayaan | -7.885.754.053 | -831.736.465 | -6.708.723.679 | 11.294.971.452 | -10.154.792.816 | 0 |
| Capital Expenditures | -26.584.655.106 | -15.614.583.057 | -3.008.416.340 | -62.880.910.569 | -22.693.819.139 | 0 |
| Arus Kas Bebas (FCF) | -25.843.858.723 | -39.996.384.754 | -15.307.660.483 | -64.859.280.763 | -57.055.843.361 | 0 |
| Dividen Dibayar | 0 | 0 | 0 | 0 | -6.000.000.000 | 0 |