Sesaham

Citra Putra Realty Tbk. - CLAY

IDR 184

PER 50.03
PBV 86.92
BV 2
ROE 173.75%
Current Ratio 0.16
DER 10,326.13%
Harga Wajar 13

PT Citra Putra Realty Tbk engages in the hospitality, real estate, and property businesses in Indonesia. The company purchases, sells, rents, and operates self-owned or leased real estate properties, such as apartment and residential buildings, exhibition venues, personal storage facilities, malls, and shopping centers. It also owns and operates hotels under The Stones Legian Hotel and Clay Hotel names. In addition, the company is involved in the wholesale of machinery, equipment, paint, varnish, and building supplies; and trade of rough wood, main processed wood products, and building materials, such as markets and gravel. Further, it provides consulting services in human resource, real estate property areas operation management and maintenance, property and asset appraisal, investment, architect, business, advertising, entertainment, and related business fields. Additionally, the company offers property agency, rental, management, and planning services; land and buildings entrepreneur services; room rental services; landscape, design, and interior, as well as management and business consulting services; and accommodation for visitors and travelers that are provided by various hotels, inns, hostels, villas, and other star hotels. The company was founded in 2009 and is headquartered in Jakarta Selatan, Indonesia. PT Citra Putra Realty Tbk is a subsidiary of PT Citra Putra Mandiri.

Overview

Financial Report

: Sun, 31 Mar 2024 00:00:00 GMT

Jumlah saham

: 2.57M lembar

Market Cap

: 472.88M

Ekuitas

: 5.44M

Assets

: 567.73M

Free Cash Flow

: 45.71M

Key Valuation

PER

: 50.03

PBV

: 86.92

EPS

: 4

Rasio Profitabilitas

Net Profit Margin

: 4.13%

Return on Assets

: 1.66%

Return on Equity

: 173.75%

Rasio Likuiditas

DER

: 10,326.13%

Current Ratio

: 0.16%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Non-Primer

1

Revenue lebih dari 175M

Revenue 229,094,816,797

1

Current Ratio kecil

Perbandingan CR 0.16

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : -2.42

0

Price to Earning Ratio

PER besar : 50.03

0

PER * PBV besar

Perkalian PER & PBV = 4,348.67

0

DER besar

Rasio hutang jangka panjang : = 10,326.13%

0

F-Score : 5

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

1

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
45,765,822,299 vs 9,452,165,884

1

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.64521 (2023) vs 0.61759 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 229,094,816,797 224,564,188,357 126,226,524,149 19,386,073,054 33,958,241,996 187,523,116,084 193,640,184,708
Gross Profit 114,610,261,160 111,416,296,120 45,376,598,326 -18,941,591,526 -26,489,838,946 79,686,411,193 81,805,496,193
Operating Income 28,731,525,353 29,055,002,806 -15,995,167,681 -44,487,022,306 -61,919,564,482 4,035,928,014 8,265,336,701
Net Income 9,452,165,884 6,688,849,702 -40,932,743,086 -74,801,458,012 -82,395,651,302 -15,081,351,881 -18,855,675,394

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 567,734,128,176 598,120,793,350 604,675,696,445 621,305,510,843 668,861,591,668 608,492,004,702
Aset Lancar 28,993,959,315 24,263,985,523 5,266,098,551 4,054,858,759 28,616,722,291 37,596,929,372
Total Liabilitas 561,761,061,041 599,121,925,112 564,747,416,739 506,548,139,835 475,190,012,907 488,445,412,243
Liabilitas Lancar 180,657,232,830 218,483,670,249 146,941,822,151 72,703,340,958 57,192,554,828 57,051,269,931
Long Term Debt 366,310,253,870 369,393,217,861 403,733,174,147 418,770,537,294 397,775,462,878 397,178,928,068
Total Equitas 5,440,191,496 -1,949,059,279 38,522,342,028 113,067,848,554 192,999,996,717 119,303,376,830
Working Capital -151,663,273,515 -194,219,684,726 -141,675,723,600 -68,648,482,199 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 45,765,822,299 47,246,549,768 18,200,697,421 -8,989,081,268 -15,529,798,144 581,621,021 19,376,660,141
Kas dari Aktivitas Investasi -52,941,569 -47,024,000 -19,151,000 -34,089,000 -1,148,686,280 -110,143,962,626 -3,835,523,653
Kas dari Aktivitas Pembiayaan -32,716,809,618 -40,748,963,991 -7,262,956,286 9,962,636,853 2,918,074,416 97,316,534,810 -7,543,818,401
Arus Kas Bebas 45,712,880,730 47,199,525,768 18,181,546,421 -9,023,170,268 -16,678,484,424 0 0