Sesaham

Cipta Selera Murni Tbk. - CSMI

IDR 2,860

PER -1,006.51
PBV 269.45
BV 11
ROE -26.77%
Current Ratio 0.07
DER 655.26%
Harga Wajar -679

PT Cipta Selera Murni Tbk, together with its subsidiaries, engages in the fast food restaurant business in Indonesia. The company offers chicken, spicy and original chicken, tenders, burgers and wraps, honey butter biscuits, fries, coleslaw, mashed potatoes, shortcakes, ice cream cones and sundaes, spicy BBQ sauce, spicy OMOMO chicken rice, spicy BBQ chicken rice, and teriyaki chicken rice. It also trades in household appliances and equipment, including furniture, kitchen and cooking equipment, and lightings and equipment; and consumer electronics, such as radios, televisions, recorders and CD players and DVDs, stereo equipment, video game consoles, and lighting equipment; and various porcelain and glass drinking utensils, spoon utensils, knives, forks, wooden appliances, woven goods and cork articles, wallpapers, carpets, and others. As of March 31, 2022, the company operated 29 outlets under the Texas chicken brand name. PT Cipta Selera Murni Tbk was founded in 1983 and is based in Jakarta Pusat, Indonesia.

Profile

Sektor

Barang Konsumen Non-Primer

Sub sektor

Jasa Konsumen

Industri

Pariwisata & Rekreasi

Sub Industri

Rumah Makan

Overview

Financial Report

:

Jumlah saham

: 0.82M lembar

Market Cap

: 2.33T

Ekuitas

: 8.66M

Assets

: 65.89M

Free Cash Flow

: 0.68M

Key Valuation

PER

: -1,006.51

PBV

: 269.45

EPS

: -3

Rasio Profitabilitas

Net Profit Margin

: -82.83%

Return on Assets

: -3.52%

Return on Equity

: -26.77%

Rasio Likuiditas

DER

: 655.26%

Current Ratio

: 0.07%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Non-Primer

1

Revenue kurang dari 175M

Revenue kecil 2,799,615,243

0

Current Ratio kecil

Perbandingan CR 0.07

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : -0.16

0

Price to Earning Ratio

PER besar : -1,006.51

0

PER * PBV besar

Perkalian PER & PBV = -271,202.88

 0

DER besar

Rasio hutang jangka panjang : = 655.26%

 0

F-Score : 4

Piotroski F-Score

Net Income bernilai negatif

Perusahaan mengalami kerugian.

 0

Operating Cash Flow

Operating Cash Flow bernilai positif

 1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

 1

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
678,925,130 vs -2,318,847,844

1

Long Term Debt vs Assets

Rasio lebih rendah dibanding tahun lalu

0.09951 (2023) vs 0.12217 (2022)

0

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 2,799,615,243 4,077,349,014 51,673,656,616 61,504,899,366 77,316,577,237 202,243,724,680 227,546,678,419
Gross Profit 1,602,671,341 2,446,957,260 27,697,377,455 33,993,813,015 42,548,462,309 117,653,398,805 133,085,837,169
Operating Income -2,080,208,088 -2,555,615,794 -8,028,744,281 -17,840,317,894 -29,187,800,128 -8,270,582,146 -11,493,340,611
Net Income -2,318,847,844 -3,160,873,837 -8,621,822,988 -13,298,042,261 -37,622,229,901 -11,410,702,024 -12,115,318,071

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 65,892,632,450 74,724,266,989 101,943,281,852 125,393,703,496 132,366,473,615 146,544,141,795
Aset Lancar 3,200,569,758 6,185,375,936 12,674,084,003 15,917,255,467 39,679,302,713 44,965,071,930
Total Liabilitas 56,757,519,107 62,428,279,809 82,158,971,539 94,399,470,155 93,922,542,889 98,923,168,519
Liabilitas Lancar 45,187,248,793 48,156,859,850 56,931,451,527 55,751,076,051 60,580,651,848 69,012,262,954
Long Term Debt 6,557,142,853 9,129,221,355 18,957,479,597 29,086,273,914 24,943,865,095 19,745,138,157
Total Equitas 8,661,862,721 11,822,736,558 19,300,587,461 30,252,073,445 37,336,795,825 46,401,528,530
Working Capital -41,986,679,035 -41,971,483,914 -44,257,367,524 -39,833,820,584 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 678,925,130 1,650,972,147 -2,025,442,230 4,092,330,513 -27,632,602,098 2,225,888,172 13,486,614,902
Kas dari Aktivitas Investasi 101,166,007 101,166,007 0 9,617,365,135 -3,965,902,086 -3,385,427,789 -18,625,660,471
Kas dari Aktivitas Pembiayaan -201,004,312 -1,488,993,980 -1,069,563,093 -14,000,904,211 23,335,764,591 -125,437,150 -6,502,686,172
Arus Kas Bebas 678,925,130 1,650,972,147 -2,025,442,230 -1,357,405,175 -31,598,504,184 0 0