DFAM
Dafam Property Indonesia Tbk.
70
09 Oct 2026
PER
-9,47
PBV
12,48
ROE
-107,66%
Current Ratio
0,49
DER
1.666,09%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Jasa Konsumen
Industri
Pariwisata & Rekreasi
Sub Industri
Hotel, Resor & Kapal Pesiar
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://dafamproperty.com
Email
—
Telepon
—
Alamat
Menara Suara Merdeka - 11th Floor Jl. Pandanaran No. 30, Semarang
Tentang Perusahaan
PT Dafam Property Indonesia Tbk engages in the property development activities in Indonesia. The company operated through: Hotel, Sale of Residential, and Hotel Management Services divisions. It develops residential properties; and provides hotel management services. The company was incorporated in 2011 and is headquartered in Semarang, Indonesia. PT Dafam Property Indonesia Tbk is a subsidiary of Pt Dafam.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
51,16%
Operating Profit Margin (TTM)
0,27%
Net Profit Margin (TTM)
-23,03%
Management Effectiveness
ROA (TTM)
-6,16%
ROE (TTM)
-107,66%
Asset Turnover (TTM)
0,27x
Rasio Liquiditas & Leverage
Current Ratio
0,49
Quick Ratio
0,09
Debt to Equity Ratio (DER)
1.666,09%
Rasio Aktivitas
Perputaran Aset (TTM)
0,27x
Inventory Turnover (TTM)
0,91x
Receivables Turnover (TTM)
41,41x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-14,58
Current PE Ratio (TTM)
-9,47
Earning Yield (Annual)
-6,86%
Earning Yield (TTM)
-10,56%
Earning Yield (Greenblatt: EBIT/EV)
-2,41%
Current Price to Book Value
12,48
Current Price to Sales (TTM)
2,19
Current Price to Cashflow (TTM)
4,15
EV to EBITDA (TTM)
-47,66
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-5
EPS (TTM)
-7
Book Value per Share
6
Revenue per Share (Annual)
32
Revenue per Share (TTM)
32
Cash Flow per Share (Annual)
17
Cash Flow per Share (TTM)
17
Ukuran Perusahaan
Market Cap
132,99 M
Enterprise Value
229,20 M
Saham Beredar
1,90 M
Total Aset
226,98 M
Total Ekuitas
12,98 M
Free Cash Flow (Annual)
32,01 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
0,47%
Gross Profit Growth
3,18%
Net Income Growth
-54,36%
Screening ala Graham
2 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
-0.17
Modal Kerja / Total Aset
-0.19
Laba Ditahan / Total Aset
-0.36
EBIT / Total Aset
-0.02
Nilai Pasar Ekuitas / Total Liabilitas
0.61
Penjualan / Total Aset
0.27
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
70
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
81,63 M
2018
49,34 M
2020
43,20 M
2021
34,91 M
2022
37,41 M
2023
32,38 M
2024
30,09 M
2025
Laba Bersih
847,03 Jt
2018
-12,97 M
2020
-14,23 M
2021
-18,09 M
2022
-16,28 M
2023
-18,56 M
2024
-9,06 M
2025
Margin Laba Kotor
55,5%
2018
55,4%
2020
51,0%
2021
49,5%
2022
54,0%
2023
51,2%
2024
49,8%
2025
Margin Laba Operasi
17,5%
2018
5,8%
2020
-3,6%
2021
-3,9%
2022
-1,0%
2023
1,4%
2024
-2,3%
2025
Margin Laba Bersih
0,6%
2018
-14,6%
2020
-16,8%
2021
-25,6%
2022
-23,5%
2023
-29,3%
2024
-15,0%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
-6,9%
2022
-6,6%
2023
-7,7%
2024
-4,0%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
-32,9%
2022
-40,4%
2023
-84,0%
2024
-69,7%
2025
Current Ratio
-
2018
-
2020
-
2021
1,27x
2022
1,37x
2023
0,91x
2024
0,49x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,23x
2022
0,22x
2023
0,16x
2024
0,09x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
378,2%
2022
520,2%
2023
998,6%
2024
1.666,1%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,27x
2022
0,28x
2023
0,26x
2024
0,27x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,49x
2022
0,45x
2023
0,44x
2024
0,93x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
18,43x
2022
34,27x
2023
26,76x
2024
41,22x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60.685.256.946 | 60.401.829.956 | 63.263.896.975 | 69.338.788.369 | 70.533.393.491 | 84.637.100.693 | 89.080.488.373 | 147.069.000.000 |
| Cost of Revenue | 29.640.049.184 | 30.314.278.951 | 30.884.857.408 | 31.932.097.727 | 35.621.776.320 | 41.436.218.772 | 39.742.299.497 | 65.438.569.641 |
| Gross Profit | 31.045.207.762 | 30.087.551.005 | 32.379.039.567 | 37.406.690.642 | 34.911.617.171 | 43.200.881.921 | 49.338.188.876 | 81.630.627.903 |
| Operating Expenses | 30.879.045.573 | 31.460.510.603 | 31.509.564.958 | 38.076.001.845 | 37.677.308.167 | 46.232.676.720 | 44.211.840.891 | 121.372.000.000 |
| Operating Income | 166.162.189 | -1.372.959.598 | 869.474.609 | -669.311.203 | -2.765.690.996 | -3.031.794.799 | 5.126.347.985 | 25.697.033.471 |
| EBIT | -5.524.481.334 | 4.945.804.535 | -3.403.509.549 | -2.252.901.212 | -3.518.172.863 | — | 0 | 25.697.033.471 |
| Income Before Tax | -13.383.190.121 | -6.727.469.994 | -18.888.378.347 | -15.944.051.912 | -19.070.574.651 | -17.316.924.350 | -16.689.743.071 | 4.206.677.104 |
| Net Income | -13.977.776.815 | -9.055.236.771 | -18.558.425.293 | -16.282.890.611 | -18.086.605.233 | -14.233.558.338 | -12.966.972.590 | 847.031.170 |
| Basic EPS | -7,39 | -4,80 | -9,80 | -8,60 | -9,50 | -7,49 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 226.979.270.548 | 240.499.475.751 | 247.818.622.736 | 261.109.937.590 |
| Aset Lancar | 40.363.600.254 | 84.680.923.808 | 84.393.745.628 | 88.848.276.228 |
| Kas | 5.119.933.923 | 4.717.994.526 | 3.276.906.966 | 4.046.177.106 |
| Piutang | 1.465.419.871 | 2.364.246.650 | 2.023.572.534 | 3.827.533.954 |
| Persediaan | 32.662.729.251 | 69.635.349.601 | 70.938.577.105 | 72.973.462.941 |
| Total Liabilitas | 216.322.519.664 | 220.609.577.689 | 209.607.273.793 | 208.073.017.327 |
| Liabilitas Lancar | 82.605.792.292 | 93.479.105.491 | 61.630.639.020 | 70.031.263.103 |
| Long Term Debt | 87.868.673.606 | 123.463.173.648 | 144.231.540.181 | 133.540.671.146 |
| Total Ekuitas | 12.983.856.218 | 22.090.931.066 | 40.290.446.867 | 55.011.398.298 |
| Working Capital | -42.242.192.038 | -8.798.181.683 | 22.763.106.608 | 18.817.013.125 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 3.893.845.467 | 32.542.428.330 | 17.118.825.060 | 4.442.123.461 | 512.558.064 | 0 |
| Kas dari Aktivitas Investasi | -378.271.580 | -178.698.048 | -627.910.128 | -191.717.438 | -320.125.477 | 0 |
| Kas dari Aktivitas Pembiayaan | -3.193.415.826 | -31.961.790.885 | -15.049.827.372 | -5.019.676.163 | -1.431.254.842 | 0 |
| Capital Expenditures | -545.727.370 | -532.532.438 | -627.910.128 | -300.142.438 | -605.237.809 | 0 |
| Arus Kas Bebas (FCF) | 3.348.118.097 | 32.009.895.892 | 16.490.914.932 | 4.141.981.023 | -92.679.745 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |