MAIN
Malindo Feedmill Tbk.
615
09 Oct 2026
PER
2,96
PBV
0,48
ROE
16,16%
Current Ratio
1,54
DER
98,10%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Ikan, Daging & Produk Unggas
Business Line
—
Product
Sausage
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.malindofeedmill.com
Email
—
Telepon
—
Alamat
Komplek Golden Plaza - Blok G No. 17-22 Jl. RS. Fatmawati No. 15, Jakarta Selatan
Tentang Perusahaan
PT Malindo Feedmill Tbk, together with its subsidiaries, engages in the animal feed, breeding and broiler farm, and food processing businesses in Indonesia. The company provides broiler, layer, duck, and other livestock feed products; and parent stock and day old chicken final stock. It also produces broiler chickens; and offers consumer products, such as chicken nuggets, chicken tempura, chicken sticks, chicken wings, tulip wings, chicken karaage, chicken drumstick, chicken sausage, and combined variant packs under the SunnyGold and Ciki Wiki brands. The company was founded in 1997 and is headquartered in Jakarta Selatan, Indonesia. PT Malindo Feedmill Tbk is a subsidiary of Dragon Amity Pte. Ltd.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
10,32%
Operating Profit Margin (TTM)
4,34%
Net Profit Margin (TTM)
3,35%
Management Effectiveness
ROA (TTM)
8,16%
ROE (TTM)
16,16%
Asset Turnover (TTM)
2,44x
Rasio Liquiditas & Leverage
Current Ratio
1,54
Quick Ratio
0,65
Debt to Equity Ratio (DER)
98,10%
Rasio Aktivitas
Perputaran Aset (TTM)
2,44x
Inventory Turnover (TTM)
7,08x
Receivables Turnover (TTM)
22,80x
Valuasi
Current Valuation
Current PE Ratio (Annual)
3,49
Current PE Ratio (TTM)
2,96
Earning Yield (Annual)
28,62%
Earning Yield (TTM)
33,82%
Earning Yield (Greenblatt: EBIT/EV)
32,12%
Current Price to Book Value
0,48
Current Price to Sales (TTM)
0,10
Current Price to Cashflow (TTM)
4,14
EV to EBITDA (TTM)
3,01
Fair Value (Graham Number)
2.457
Per Share
EPS (Annual)
176
EPS (TTM)
208
Book Value per Share
1.290
Revenue per Share (Annual)
5.691
Revenue per Share (TTM)
6.225
Cash Flow per Share (Annual)
149
Cash Flow per Share (TTM)
148
Ukuran Perusahaan
Market Cap
1,37 T
Enterprise Value
2,12 T
Saham Beredar
2,23 M
Total Aset
5,70 T
Total Ekuitas
2,88 T
Free Cash Flow (Annual)
331,36 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
9,45%
Gross Profit Growth
11,09%
Net Income Growth
18,27%
Screening ala Graham
8 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
3.85
Modal Kerja / Total Aset
0.19
Laba Ditahan / Total Aset
0.36
EBIT / Total Aset
0.12
Nilai Pasar Ekuitas / Total Liabilitas
0.49
Penjualan / Total Aset
2.44
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.457
Harga Saat Ini
615
Selisih
1.842
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
901,69 M
2019
653,51 M
2020
557,88 M
2021
693,88 M
2022
947,86 M
2023
1,55 T
2024
1,29 T
2025
Laba Bersih
152,49 M
2019
-38,84 M
2020
60,38 M
2021
26,24 M
2022
63,37 M
2023
488,03 M
2024
393,62 M
2025
Margin Laba Kotor
12,1%
2019
9,3%
2020
6,1%
2021
6,3%
2022
7,9%
2023
12,4%
2024
10,2%
2025
Margin Laba Operasi
5,3%
2019
3,1%
2020
1,1%
2021
1,6%
2022
3,1%
2023
6,4%
2024
4,5%
2025
Margin Laba Bersih
2,1%
2019
-0,6%
2020
0,7%
2021
0,2%
2022
0,5%
2023
3,9%
2024
3,1%
2025
Imbal Hasil Aset (ROA)
-
2019
-
2020
-
2021
0,5%
2022
1,2%
2023
9,1%
2024
6,9%
2025
Imbal Hasil Ekuitas (ROE)
-
2019
-
2020
-
2021
1,3%
2022
3,0%
2023
18,5%
2024
13,7%
2025
Current Ratio
-
2019
-
2020
-
2021
1,17x
2022
1,18x
2023
1,65x
2024
1,54x
2025
Quick Ratio
-
2019
-
2020
-
2021
0,58x
2022
0,52x
2023
0,72x
2024
0,65x
2025
Debt to Equity Ratio (DER)
-
2019
-
2020
-
2021
176,8%
2022
157,6%
2023
104,3%
2024
98,1%
2025
Perputaran Aset
-
2019
-
2020
-
2021
1,93x
2022
2,19x
2023
2,32x
2024
2,23x
2025
Perputaran Persediaan
-
2019
-
2020
-
2021
7,03x
2022
7,04x
2023
6,79x
2024
6,48x
2025
Perputaran Piutang
-
2019
-
2020
-
2021
21,12x
2022
17,70x
2023
18,54x
2024
20,83x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.892.289.082.000 | 12.692.871.511.000 | 12.502.826.561.000 | 12.058.023.085.000 | 11.101.647.275.000 | 9.130.618.395.000 | 7.000.570.000.000 | 7.454.920.000.000 |
| Cost of Revenue | 12.458.767.319.000 | 11.402.406.560.000 | 10.948.825.063.000 | 11.110.164.868.000 | 10.407.768.312.000 | 8.572.738.205.000 | 6.347.060.000.000 | 6.553.240.000.000 |
| Gross Profit | 1.433.521.763.000 | 1.290.464.951.000 | 1.554.001.498.000 | 947.858.217.000 | 693.878.963.000 | 557.880.190.000 | 653.514.000.000 | 901.685.000.000 |
| Operating Expenses | 830.292.978.000 | 724.155.794.000 | 760.417.126.000 | 580.299.893.000 | 511.871.994.000 | 456.235.066.000 | 439.785.000.000 | 505.501.000.000 |
| Operating Income | 603.228.785.000 | 566.309.157.000 | 793.584.372.000 | 367.558.324.000 | 182.006.969.000 | 101.645.124.000 | 213.729.000.000 | 396.183.000.000 |
| EBIT | 681.187.216.000 | 600.074.735.000 | 773.980.197.000 | 279.311.170.000 | 191.747.506.000 | — | 0 | 0 |
| Income Before Tax | 595.635.419.000 | 501.297.014.000 | 638.164.550.000 | 111.395.613.000 | 31.829.214.000 | 76.257.016.000 | 20.070.557.000 | 248.777.000.000 |
| Net Income | 465.537.841.000 | 393.615.777.000 | 488.029.417.000 | 63.373.085.000 | 26.239.995.000 | 60.376.085.000 | -38.838.675.000 | 152.488.000.000 |
| Basic EPS | 208,00 | 176,00 | 218,00 | 28,00 | 12,00 | 27,00 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 5.704.660.843.000 | 5.380.045.840.000 | 5.517.296.880.000 | 5.746.998.087.000 |
| Aset Lancar | 3.057.956.975.000 | 2.848.076.485.000 | 2.821.248.975.000 | 2.952.189.309.000 |
| Kas | 483.910.384.000 | 329.175.691.000 | 287.546.923.000 | 477.398.404.000 |
| Piutang | 609.325.187.000 | 674.407.419.000 | 681.309.251.000 | 525.527.363.000 |
| Persediaan | 1.759.327.905.000 | 1.612.193.857.000 | 1.578.913.884.000 | 1.479.545.952.000 |
| Total Liabilitas | 2.826.245.607.000 | 2.747.743.014.000 | 3.377.015.031.000 | 3.671.859.617.000 |
| Liabilitas Lancar | 1.984.624.030.000 | 1.725.205.580.000 | 2.383.084.198.000 | 2.524.889.763.000 |
| Long Term Debt | 168.740.981.000 | 298.571.429.000 | 513.174.603.000 | 714.166.666.000 |
| Total Ekuitas | 2.880.924.876.000 | 2.634.786.614.000 | 2.142.693.927.000 | 2.077.340.824.000 |
| Working Capital | 1.073.332.945.000 | 1.122.870.905.000 | 438.164.777.000 | 427.299.546.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 402.910.876.000 | 717.449.958.000 | 901.940.142.000 | 461.817.524.000 | 268.953.194.000 | 0 |
| Kas dari Aktivitas Investasi | -707.662.667.000 | -382.562.601.000 | -155.171.973.000 | -100.492.180.000 | -275.767.882.000 | 0 |
| Kas dari Aktivitas Pembiayaan | 587.572.557.000 | -178.136.179.000 | -736.637.689.000 | -531.618.206.000 | 303.634.103.000 | 0 |
| Capital Expenditures | -712.503.300.000 | -386.091.471.000 | -158.686.905.000 | -103.221.513.000 | -276.576.111.000 | 0 |
| Arus Kas Bebas (FCF) | -309.592.424.000 | 331.358.487.000 | 743.253.237.000 | 358.596.011.000 | -7.622.917.000 | 0 |
| Dividen Dibayar | -116.062.689.000 | -144.819.838.000 | 0 | 0 | 0 | 0 |