MAPB
MAP Boga Adiperkasa Tbk.
1.335
09 Oct 2026
PER
-16,69
PBV
2,28
ROE
-13,75%
Current Ratio
0,64
DER
101,62%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Jasa Konsumen
Industri
Pariwisata & Rekreasi
Sub Industri
Rumah Makan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.mbai.co.id
Email
—
Telepon
—
Alamat
Gedung Sahid Sudirman Center - 27th Floor Jl. Jend. Sudirman Kav. 86, Jakarta
Tentang Perusahaan
PT. Map Boga Adiperkasa Tbk, through its subsidiaries, engages in the operation of cafés and restaurants in Indonesia. The company operates approximately 370 stores across 30 Indonesian cities with a portfolio of Starbucks, Pizza Express/Pizza Marzano, Krispy Kreme, Cold Stone Creamery, Godiva, Genki Sushi, Subway, and Paul Bakery brands. The company was formerly known as PT. Creasi Aksesoris Indonesia. The company was incorporated in 2013 and is headquartered in Jakarta, Indonesia. PT. Map Boga Adiperkasa Tbk is a subsidiary of PT. Mitra Adiperkasa Tbk.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
68,29%
Operating Profit Margin (TTM)
-3,60%
Net Profit Margin (TTM)
-5,67%
Management Effectiveness
ROA (TTM)
-6,82%
ROE (TTM)
-13,75%
Asset Turnover (TTM)
1,20x
Rasio Liquiditas & Leverage
Current Ratio
0,64
Quick Ratio
0,47
Debt to Equity Ratio (DER)
101,62%
Rasio Aktivitas
Perputaran Aset (TTM)
1,20x
Inventory Turnover (TTM)
6,37x
Receivables Turnover (TTM)
71,69x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-21,19
Current PE Ratio (TTM)
-16,69
Earning Yield (Annual)
-4,72%
Earning Yield (TTM)
-5,99%
Earning Yield (Greenblatt: EBIT/EV)
-4,50%
Current Price to Book Value
2,28
Current Price to Sales (TTM)
0,94
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
8,37
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-63
EPS (TTM)
-80
Book Value per Share
585
Revenue per Share (Annual)
1.355
Revenue per Share (TTM)
1.418
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
3,19 T
Enterprise Value
3,32 T
Saham Beredar
2,39 M
Total Aset
2,82 T
Total Ekuitas
1,40 T
Free Cash Flow (Annual)
270,93 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
4,64%
Gross Profit Growth
3,43%
Net Income Growth
-27,39%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
2.30
Modal Kerja / Total Aset
-0.13
Laba Ditahan / Total Aset
0.06
EBIT / Total Aset
-0.05
Nilai Pasar Ekuitas / Total Liabilitas
2.25
Penjualan / Total Aset
1.20
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
1.335
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
1,79 T
2018
2,15 T
2019
1,38 T
2020
1,64 T
2021
2,35 T
2022
2,76 T
2023
2,25 T
2024
2,24 T
2025
Laba Bersih
110,69 M
2018
165,73 M
2019
-164,80 M
2020
-13,46 M
2021
135,42 M
2022
104,65 M
2023
-146,15 M
2024
-150,77 M
2025
Margin Laba Kotor
69,4%
2018
69,6%
2019
67,3%
2020
67,4%
2021
68,4%
2022
69,0%
2023
69,8%
2024
69,1%
2025
Margin Laba Operasi
6,2%
2018
7,2%
2019
-7,7%
2020
1,1%
2021
6,8%
2022
4,7%
2023
-2,4%
2024
-3,7%
2025
Margin Laba Bersih
4,3%
2018
5,4%
2019
-8,1%
2020
-0,6%
2021
3,9%
2022
2,6%
2023
-4,5%
2024
-4,7%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
5,3%
2022
3,2%
2023
-4,9%
2024
-5,4%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
11,8%
2022
6,2%
2023
-9,5%
2024
-10,8%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,53x
2022
0,72x
2023
0,69x
2024
0,64x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,36x
2022
0,56x
2023
0,55x
2024
0,47x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
122,0%
2022
92,4%
2023
91,6%
2024
101,6%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
1,34x
2022
1,23x
2023
1,09x
2024
1,15x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
6,04x
2022
6,43x
2023
7,20x
2024
5,93x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
45,99x
2022
73,61x
2023
64,57x
2024
68,51x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.386.328.000.000 | 3.236.043.000.000 | 3.228.133.000.000 | 3.999.453.000.000 | 3.437.108.000.000 | 2.431.383.000.000 | 2.044.310.000.000 | 3.094.880.000.000 | 2.576.850.000.000 |
| Cost of Revenue | 1.073.964.000.000 | 1.000.392.000.000 | 976.466.000.000 | 1.239.058.000.000 | 1.084.937.000.000 | 791.644.000.000 | 668.689.000.000 | 940.176.000.000 | 787.762.000.000 |
| Gross Profit | 2.312.364.000.000 | 2.235.651.000.000 | 2.251.667.000.000 | 2.760.395.000.000 | 2.352.171.000.000 | 1.639.739.000.000 | 1.375.620.000.000 | 2.154.700.000.000 | 1.789.090.000.000 |
| Operating Expenses | 2.434.125.000.000 | 2.355.250.000.000 | 2.330.447.000.000 | 2.571.456.000.000 | 2.119.827.000.000 | 1.614.258.000.000 | 1.532.880.000.000 | 2.873.350.000.000 | 2.416.950.000.000 |
| Operating Income | -121.761.000.000 | -119.599.000.000 | -78.780.000.000 | 188.939.000.000 | 232.344.000.000 | 25.481.000.000 | -157.266.000.000 | 221.527.000.000 | 159.905.000.000 |
| EBIT | -149.217.000.000 | -133.600.000.000 | -144.527.000.000 | 176.478.000.000 | 215.882.000.000 | — | 0 | 221.527.000.000 | 159.905.000.000 |
| Income Before Tax | -183.928.000.000 | -168.862.000.000 | -182.915.000.000 | 144.384.000.000 | 185.744.000.000 | -7.162.000.000 | -204.787.000.000 | 230.894.000.000 | 160.198.000.000 |
| Net Income | -192.067.000.000 | -150.767.000.000 | -146.148.000.000 | 104.649.000.000 | 135.418.000.000 | -13.459.000.000 | -164.797.000.000 | 165.725.000.000 | 110.687.000.000 |
| Basic EPS | -80,00 | -63,00 | -61,00 | 46,00 | 62,00 | -6,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 2.817.132.000.000 | 2.964.820.000.000 | 3.244.722.000.000 | 2.558.276.000.000 |
| Aset Lancar | 650.989.000.000 | 707.007.000.000 | 840.444.000.000 | 570.472.000.000 |
| Kas | 375.955.000.000 | 468.720.000.000 | 541.263.000.000 | 258.251.000.000 |
| Piutang | 47.236.000.000 | 49.992.000.000 | 54.334.000.000 | 74.733.000.000 |
| Persediaan | 168.624.000.000 | 135.568.000.000 | 192.808.000.000 | 179.559.000.000 |
| Total Liabilitas | 1.419.908.000.000 | 1.417.733.000.000 | 1.557.966.000.000 | 1.406.045.000.000 |
| Liabilitas Lancar | 1.015.574.000.000 | 1.032.080.000.000 | 1.161.026.000.000 | 1.072.658.000.000 |
| Long Term Debt | 271.572.000.000 | 267.027.000.000 | 266.246.000.000 | 220.751.000.000 |
| Total Ekuitas | 1.397.218.000.000 | 1.547.081.000.000 | 1.686.750.000.000 | 1.152.225.000.000 |
| Working Capital | -364.585.000.000 | -325.073.000.000 | -320.582.000.000 | -502.186.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 385.241.000.000 | 401.716.000.000 | 551.289.000.000 | 735.858.000.000 | 768.212.000.000 |
| Kas dari Aktivitas Investasi | -147.710.000.000 | -180.612.000.000 | -284.687.000.000 | -536.163.000.000 | -476.630.000.000 |
| Kas dari Aktivitas Pembiayaan | -323.963.000.000 | -313.869.000.000 | -339.145.000.000 | 83.317.000.000 | -289.506.000.000 |
| Capital Expenditures | -105.400.000.000 | -130.782.000.000 | -120.666.000.000 | -375.736.000.000 | -394.087.000.000 |
| Arus Kas Bebas (FCF) | 279.841.000.000 | 270.934.000.000 | 430.623.000.000 | 360.122.000.000 | 374.125.000.000 |
| Dividen Dibayar | — | — | — | — | — |