Sesaham

MAP Boga Adiperkasa Tbk. - MAPB

IDR 1,750

PER 2,002.70
PBV 2.25
BV 777
ROE 0.11%
Current Ratio 0.72
DER 92.36%
Harga Wajar 124

PT. Map Boga Adiperkasa Tbk, through its subsidiaries, engages in the operation of cafés and restaurants in Indonesia. The company operates approximately 370 stores across 30 Indonesian cities with a portfolio of Starbucks, Pizza Express/Pizza Marzano, Krispy Kreme, Cold Stone Creamery, Godiva, Genki Sushi, Subway, and Paul Bakery brands. The company was formerly known as PT. Creasi Aksesoris Indonesia. The company was incorporated in 2013 and is headquartered in Jakarta, Indonesia. PT. Map Boga Adiperkasa Tbk is a subsidiary of PT. Mitra Adiperkasa Tbk.

Profile
Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 2.17M lembar

Market Cap

: 3.80T

Ekuitas

: 1.69T

Assets

: 3.24T

Free Cash Flow

: 270.55M

Key Valuation

PER

: 2,002.70

PBV

: 2.25

EPS

: 1

Rasio Profitabilitas

Net Profit Margin

: 0.05%

Return on Assets

: 0.06%

Return on Equity

: 0.11%

Rasio Likuiditas

DER

: 92.36%

Current Ratio

: 0.72%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Non-Primer

1

Revenue lebih dari 175M

Revenue 3,625,963,000,000

1

Current Ratio kecil

Perbandingan CR 0.72

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : -0.83

0

Price to Earning Ratio

PER besar : 2,002.70

0

PER * PBV besar

Perkalian PER & PBV = 4,510.73

0

DER kurang dari 100%

Rasio hutang jangka panjang : = 92.36%

1

F-Score : 6

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

0

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
569,739,000,000 vs 1,897,000,000

1

Long Term Debt vs Assets

Rasio lebih rendah dibanding tahun lalu

0.08206 (2023) vs 0.08629 (2022)

0

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 3,625,963,000,000 3,999,453,000,000 3,437,108,000,000 2,431,383,000,000 2,044,306,000,000 3,094,880,000,000 2,576,852,000,000
Gross Profit 2,521,919,000,000 2,760,395,000,000 2,352,171,000,000 1,639,739,000,000 1,375,617,000,000 2,154,704,000,000 1,789,090,000,000
Operating Income 50,554,000,000 188,939,000,000 232,344,000,000 33,788,000,000 -157,266,000,000 221,527,000,000 159,905,000,000
Net Income 1,897,000,000 104,649,000,000 135,418,000,000 -13,459,000,000 -164,797,000,000 165,725,000,000 110,687,000,000

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 3,244,722,000,000 2,558,276,000,000 2,237,951,000,000 2,439,494,000,000 2,067,287,000,000 1,740,984,000,000
Aset Lancar 840,444,000,000 570,472,000,000 516,237,000,000 592,232,000,000 696,708,000,000 603,172,000,000
Total Liabilitas 1,557,966,000,000 1,406,045,000,000 1,211,049,000,000 1,403,112,000,000 831,592,000,000 659,620,000,000
Liabilitas Lancar 1,161,026,000,000 1,072,658,000,000 894,469,000,000 1,043,136,000,000 714,049,000,000 577,009,000,000
Long Term Debt 266,246,000,000 220,751,000,000 208,260,000,000 441,000,000 789,000,000 882,000,000
Total Equitas 1,686,750,000,000 1,152,225,000,000 1,026,896,000,000 1,036,376,000,000 1,235,687,000,000 1,081,357,000,000
Working Capital -320,582,000,000 -502,186,000,000 -378,232,000,000 -450,904,000,000 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 569,739,000,000 743,170,000,000 768,212,000,000 405,970,000,000 418,696,000,000 494,863,000,000 382,571,000,000
Kas dari Aktivitas Investasi -444,830,000,000 -536,163,000,000 -476,630,000,000 -245,771,000,000 -191,870,000,000 -422,511,000,000 -441,699,000,000
Kas dari Aktivitas Pembiayaan 72,052,000,000 76,005,000,000 -289,506,000,000 -259,880,000,000 -204,711,000,000 -18,614,000,000 -32,756,000,000
Arus Kas Bebas 270,552,000,000 367,434,000,000 374,125,000,000 256,689,000,000 301,850,000,000 0 0