MINA
Sanurhasta Mitra Tbk.
210
09 Oct 2026
PER
-1.814,94
PBV
7,15
ROE
-0,31%
Current Ratio
17,44
DER
4,93%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Jasa Konsumen
Industri
Pariwisata & Rekreasi
Sub Industri
Hotel, Resor & Kapal Pesiar
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://sanurhastamitra.com
Email
—
Telepon
—
Alamat
Equity Tower - Lt. 11, Unit 11D Sudirman Central Business Dist. Lot. 9 Jln. Jend. Sudirman Kav 52-53, Jakarta Selatan
Tentang Perusahaan
PT Sanurhasta Mitra Tbk engages in the property development and hospitality business in Indonesia. It primarily develops housing projects, as well as manages cottages. The company's project locations are in Bali and Boyolali, Central Java. It also provides boutique villa services. The company was founded in 1993 and is headquartered in Jakarta Selatan, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
66,16%
Operating Profit Margin (TTM)
-47,72%
Net Profit Margin (TTM)
-8,43%
Management Effectiveness
ROA (TTM)
-0,30%
ROE (TTM)
-0,31%
Asset Turnover (TTM)
0,04x
Rasio Liquiditas & Leverage
Current Ratio
17,44
Quick Ratio
15,23
Debt to Equity Ratio (DER)
4,93%
Rasio Aktivitas
Perputaran Aset (TTM)
0,04x
Inventory Turnover (TTM)
0,13x
Receivables Turnover (TTM)
44,07x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-552,63
Current PE Ratio (TTM)
-1.814,94
Earning Yield (Annual)
-0,18%
Earning Yield (TTM)
-0,06%
Earning Yield (Greenblatt: EBIT/EV)
0,04%
Current Price to Book Value
7,15
Current Price to Sales (TTM)
192,66
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
853,08
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
0
EPS (TTM)
0
Book Value per Share
33
Revenue per Share (Annual)
1
Revenue per Share (TTM)
1
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
1,61 T
Enterprise Value
1,45 T
Saham Beredar
7,66 M
Total Aset
262,69 M
Total Ekuitas
250,28 M
Free Cash Flow (Annual)
-836,88 Jt
Growth (TTM vs Tahun Terbaru)
Revenue Growth
2,80%
Gross Profit Growth
7,11%
Net Income Growth
73,40%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
78.90
Modal Kerja / Total Aset
0.67
Laba Ditahan / Total Aset
-0.14
EBIT / Total Aset
0.00
Nilai Pasar Ekuitas / Total Liabilitas
130.42
Penjualan / Total Aset
0.04
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
210
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
7,95 M
2018
2,00 M
2020
2,40 M
2021
6,45 M
2022
7,76 M
2023
5,38 M
2024
5,73 M
2025
Laba Bersih
1,97 M
2018
-9,79 M
2020
-4,77 M
2021
-3,49 M
2022
-2,91 M
2023
-5,61 M
2024
-2,94 M
2025
Margin Laba Kotor
67,7%
2018
53,4%
2020
60,0%
2021
69,3%
2022
66,5%
2023
64,4%
2024
63,5%
2025
Margin Laba Operasi
-24,0%
2018
-186,0%
2020
-139,2%
2021
-31,6%
2022
-22,2%
2023
-62,4%
2024
-45,5%
2025
Margin Laba Bersih
16,8%
2018
-261,2%
2020
-119,0%
2021
-37,5%
2022
-24,9%
2023
-67,1%
2024
-32,6%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
-3,3%
2022
-2,8%
2023
-5,4%
2024
-1,1%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
-3,5%
2022
-3,0%
2023
-6,1%
2024
-1,2%
2025
Current Ratio
-
2018
-
2020
-
2021
8,80x
2022
8,36x
2023
3,75x
2024
17,44x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,75x
2022
0,62x
2023
0,31x
2024
15,23x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
7,5%
2022
9,0%
2023
13,7%
2024
4,9%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,09x
2022
0,11x
2023
0,08x
2024
0,03x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,12x
2022
0,17x
2023
0,13x
2024
0,14x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
12,85x
2022
60,58x
2023
34,58x
2024
42,87x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.273.467.099 | 9.021.170.176 | 8.354.047.884 | 11.674.547.348 | 9.306.489.051 | 4.009.201.299 | 3.748.441.328 | 11.747.175.021 |
| Cost of Revenue | 3.137.721.959 | 3.292.583.072 | 2.973.520.265 | 3.915.761.459 | 2.857.209.336 | 1.605.259.837 | 1.748.402.097 | 3.792.330.755 |
| Gross Profit | 6.135.745.140 | 5.728.587.104 | 5.380.527.619 | 7.758.785.889 | 6.449.279.715 | 2.403.941.462 | 2.000.039.231 | 7.954.844.266 |
| Operating Expenses | 10.560.736.905 | 9.829.712.256 | 10.589.848.033 | 10.346.758.154 | 9.386.599.069 | 7.984.069.500 | 8.971.461.451 | 14.569.914.185 |
| Operating Income | -4.424.991.765 | -4.101.125.152 | -5.209.320.414 | -2.587.972.265 | -2.937.319.354 | -5.580.128.038 | -6.971.422.220 | -2.822.739.164 |
| EBIT | 540.011.455 | -1.597.227.303 | -4.832.460.416 | -2.593.148.962 | -2.806.934.625 | — | 0 | -2.822.739.164 |
| Income Before Tax | 120.269.824 | -2.015.335.260 | -5.279.504.753 | -2.841.191.255 | -2.945.701.767 | -5.216.576.123 | -10.698.179.544 | 1.815.341.369 |
| Net Income | -781.662.736 | -2.938.617.049 | -5.605.698.948 | -2.910.029.101 | -3.493.814.097 | -4.769.210.409 | -9.789.860.387 | 1.968.950.745 |
| Basic EPS | -0,12 | -0,38 | -0,69 | -0,36 | -0,43 | -0,59 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 262.694.416.038 | 103.917.480.937 | 105.385.280.716 | 107.200.528.392 |
| Aset Lancar | 186.620.212.580 | 25.886.146.189 | 25.354.405.434 | 25.207.551.610 |
| Kas | 162.706.420.400 | 1.765.225.842 | 1.587.115.660 | 1.291.420.086 |
| Piutang | 210.419.785 | 241.562.288 | 192.710.515 | 724.012.499 |
| Persediaan | 23.561.946.469 | 23.769.930.280 | 23.461.293.970 | 23.062.832.503 |
| Total Liabilitas | 12.332.403.417 | 12.478.385.983 | 8.715.795.072 | 7.509.040.857 |
| Liabilitas Lancar | 10.703.511.084 | 6.900.301.570 | 3.034.558.569 | 2.864.372.201 |
| Long Term Debt | 0 | 4.115.000.000 | 4.115.000.000 | 3.115.000.000 |
| Total Ekuitas | 250.277.887.954 | 91.347.965.024 | 96.572.780.901 | 99.593.538.760 |
| Working Capital | 175.916.701.496 | 18.985.844.619 | 22.319.846.865 | 22.343.179.409 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 1.010.556.948 | -707.960.037 | 157.874.358 | -290.700.388 | -679.165.229 | 0 |
| Kas dari Aktivitas Investasi | -1.007.284.098 | -121.108.745 | 243.754.208 | -161.681.019 | 1.848.402.079 | 0 |
| Kas dari Aktivitas Pembiayaan | 152.364.406.491 | 161.763.105.806 | -228.580.710 | 748.076.981 | -215.459.243 | 0 |
| Capital Expenditures | -190.685.942 | -128.920.589 | -128.245.792 | -161.681.019 | -107.708.370 | 0 |
| Arus Kas Bebas (FCF) | 819.871.006 | -836.880.626 | 29.628.566 | -452.381.407 | -786.873.599 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |