PTSP
Pioneerindo Gourmet International Tbk.
1.090
09 Oct 2026
PER
8,66
PBV
1,31
ROE
16,37%
Current Ratio
0,92
DER
100,23%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Jasa Konsumen
Industri
Pariwisata & Rekreasi
Sub Industri
Rumah Makan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.cfcindonesia.com
Email
—
Telepon
—
Alamat
CFC Center Building - Jl. Palmerah Utara No. 100, Jakarta Barat
Tentang Perusahaan
PT Pioneerindo Gourmet International Tbk, together with its subsidiaries, operates a chain of restaurants in Indonesia. The company operates restaurants under the California Fried Chicken, Sapo Oriental, and Cal Donat trademarks; and ramen noodle restaurant under the Sugakiya name. As of December 31, 2021, it owned and franchised 301 outlets. The company was formerly known as PT Putra Sejahtera Pioneerindo Tbk and changed its name to PT Pioneerindo Gourmet International Tbk in August 2001. PT Pioneerindo Gourmet International Tbk was founded in 1983 and is headquartered in West Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
61,90%
Operating Profit Margin (TTM)
5,18%
Net Profit Margin (TTM)
3,86%
Management Effectiveness
ROA (TTM)
7,84%
ROE (TTM)
16,37%
Asset Turnover (TTM)
2,03x
Rasio Liquiditas & Leverage
Current Ratio
0,92
Quick Ratio
0,47
Debt to Equity Ratio (DER)
100,23%
Rasio Aktivitas
Perputaran Aset (TTM)
2,03x
Inventory Turnover (TTM)
6,12x
Receivables Turnover (TTM)
310,08x
Valuasi
Current Valuation
Current PE Ratio (Annual)
12,42
Current PE Ratio (TTM)
8,66
Earning Yield (Annual)
8,05%
Earning Yield (TTM)
11,55%
Earning Yield (Greenblatt: EBIT/EV)
13,30%
Current Price to Book Value
1,31
Current Price to Sales (TTM)
0,33
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
2,77
Fair Value (Graham Number)
1.537
Per Share
EPS (Annual)
88
EPS (TTM)
126
Book Value per Share
834
Revenue per Share (Annual)
3.185
Revenue per Share (TTM)
3.262
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
240,68 M
Enterprise Value
290,02 M
Saham Beredar
220,81 Jt
Total Aset
354,32 M
Total Ekuitas
169,70 M
Free Cash Flow (Annual)
70,59 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
2,42%
Gross Profit Growth
2,98%
Net Income Growth
43,35%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
3.46
Modal Kerja / Total Aset
-0.02
Laba Ditahan / Total Aset
0.18
EBIT / Total Aset
0.11
Nilai Pasar Ekuitas / Total Liabilitas
1.42
Penjualan / Total Aset
2.03
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
1.537
Harga Saat Ini
1.090
Selisih
447
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
388,81 M
2018
441,42 M
2019
223,22 M
2020
251,96 M
2021
337,26 M
2022
380,21 M
2023
420,19 M
2024
432,95 M
2025
Laba Bersih
17,27 M
2018
25,71 M
2019
-48,07 M
2020
-17,60 M
2021
8,72 M
2022
16,06 M
2023
21,03 M
2024
19,38 M
2025
Margin Laba Kotor
62,0%
2018
61,2%
2019
59,9%
2020
59,6%
2021
60,7%
2022
60,9%
2023
60,8%
2024
61,6%
2025
Margin Laba Operasi
7,6%
2018
6,2%
2019
-15,8%
2020
-3,5%
2021
3,3%
2022
2,3%
2023
3,5%
2024
3,9%
2025
Margin Laba Bersih
2,8%
2018
3,6%
2019
-12,9%
2020
-4,2%
2021
1,6%
2022
2,6%
2023
3,0%
2024
2,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
3,0%
2022
4,9%
2023
6,1%
2024
5,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
7,5%
2022
12,1%
2023
13,9%
2024
11,4%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,76x
2022
0,78x
2023
0,80x
2024
0,92x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,38x
2022
0,36x
2023
0,33x
2024
0,47x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
135,1%
2022
134,1%
2023
115,9%
2024
100,2%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
1,90x
2022
1,90x
2023
2,01x
2024
1,98x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
5,40x
2022
4,75x
2023
5,29x
2024
6,03x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
122,88x
2022
141,54x
2023
247,72x
2024
302,75x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720.274.722.000 | 703.261.745.000 | 691.241.883.000 | 623.950.741.000 | 555.686.213.000 | 423.068.585.000 | 372.583.000.000 | 720.999.000.000 | 626.810.000.000 |
| Cost of Revenue | 274.406.010.000 | 270.315.341.000 | 271.051.687.000 | 243.745.676.000 | 218.430.384.000 | 171.106.687.000 | 149.361.000.000 | 279.579.000.000 | 237.999.000.000 |
| Gross Profit | 445.868.712.000 | 432.946.404.000 | 420.190.196.000 | 380.205.064.000 | 337.255.829.000 | 251.961.898.000 | 223.222.000.000 | 441.420.000.000 | 388.811.000.000 |
| Operating Expenses | 408.578.043.000 | 405.802.521.000 | 396.083.892.000 | 365.866.286.000 | 319.017.370.000 | 266.924.739.000 | 282.203.000.000 | 675.996.000.000 | 579.058.000.000 |
| Operating Income | 37.290.669.000 | 27.143.883.000 | 24.106.304.000 | 14.338.778.000 | 18.238.459.000 | -14.962.841.000 | -58.981.103.000 | 45.002.953.000 | 47.751.726.000 |
| EBIT | 38.566.808.000 | 29.354.897.000 | 25.604.367.000 | 21.203.698.000 | 15.268.776.000 | — | 0 | 45.002.953.000 | 47.751.726.000 |
| Income Before Tax | 32.107.786.000 | 22.661.954.000 | 23.982.139.000 | 18.244.134.000 | 11.643.410.000 | -13.157.837.000 | -51.413.297.000 | 39.158.761.000 | 28.405.767.000 |
| Net Income | 27.782.958.000 | 19.380.585.000 | 21.033.126.000 | 16.055.548.000 | 8.718.956.000 | -17.603.059.000 | -48.072.251.000 | 25.708.656.000 | 17.270.871.000 |
| Basic EPS | 125,87 | 87,77 | 95,26 | 72,71 | 39,49 | -79,72 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 354.323.049.000 | 343.302.026.000 | 328.934.944.000 | 291.721.506.000 |
| Aset Lancar | 91.015.648.000 | 87.464.232.000 | 95.419.585.000 | 81.832.774.000 |
| Kas | 30.175.693.000 | 21.325.326.000 | 30.229.157.000 | 24.432.212.000 |
| Piutang | 2.322.891.000 | 2.790.464.000 | 4.408.369.000 | 4.522.276.000 |
| Persediaan | 44.803.134.000 | 51.215.615.000 | 51.339.098.000 | 40.473.745.000 |
| Total Liabilitas | 170.092.147.000 | 175.771.509.000 | 178.083.339.000 | 156.645.405.000 |
| Liabilitas Lancar | 98.680.066.000 | 109.785.673.000 | 122.989.794.000 | 108.090.199.000 |
| Long Term Debt | 0 | 0 | 1.997.784.000 | 7.788.100.000 |
| Total Ekuitas | 169.704.834.000 | 151.670.631.000 | 132.772.878.000 | 115.992.890.000 |
| Working Capital | -7.664.418.000 | -22.321.441.000 | -27.570.209.000 | -26.257.425.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 96.028.249.000 | 93.788.274.000 | 83.437.071.000 | 69.178.166.000 | 38.604.766.000 | 0 |
| Kas dari Aktivitas Investasi | -17.232.751.000 | -22.833.910.000 | -28.369.599.000 | -21.230.900.000 | -11.762.082.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -61.837.361.000 | -62.103.997.000 | -63.971.303.000 | -42.150.320.000 | -35.446.116.000 | 0 |
| Capital Expenditures | -14.762.138.000 | -23.193.797.000 | -28.805.700.000 | -21.415.282.000 | -12.207.357.000 | 0 |
| Arus Kas Bebas (FCF) | 81.266.111.000 | 70.594.477.000 | 54.631.371.000 | 47.762.884.000 | 26.397.409.000 | 0 |
| Dividen Dibayar | 0 | -2.450.000.000 | -2.940.000.000 | -2.452.262.000 | 0 | 0 |