RISE
Jaya Sukses Makmur Sentosa Tbk.
600
09 Oct 2026
PER
54,74
PBV
3,50
ROE
8,12%
Current Ratio
2,51
DER
34,18%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Jasa Konsumen
Industri
Pengelola & Pengembang Real Estat
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://v2.tanrise.com
Email
—
Telepon
—
Alamat
Jl. Raya A. Yani No. 41-43 - Komplek Central Square Blok C-3 Gedangan, Sidoarjo
Tentang Perusahaan
PT Jaya Sukses Makmur Sentosa Tbk, together with its subsidiaries, operates as a property developer in Indonesia. It operates through Real Estate, Hotels, and Offices segments. The company develops residential properties, apartment buildings, condotels, and offices, as well as shopping centers, hotels, and warehouses and shophouses. It also provides management consulting services. The company was founded in 2003 and is headquartered in Sidoarjo, Indonesia. PT Jaya Sukses Makmur Sentosa Tbk is a subsidiary of PT Tancorp Global Sentosa.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
59,14%
Operating Profit Margin (TTM)
36,67%
Net Profit Margin (TTM)
36,67%
Management Effectiveness
ROA (TTM)
5,04%
ROE (TTM)
8,12%
Asset Turnover (TTM)
0,14x
Rasio Liquiditas & Leverage
Current Ratio
2,51
Quick Ratio
0,73
Debt to Equity Ratio (DER)
34,18%
Rasio Aktivitas
Perputaran Aset (TTM)
0,14x
Inventory Turnover (TTM)
0,19x
Receivables Turnover (TTM)
21,98x
Valuasi
Current Valuation
Current PE Ratio (Annual)
111,52
Current PE Ratio (TTM)
54,74
Earning Yield (Annual)
0,90%
Earning Yield (TTM)
1,83%
Earning Yield (Greenblatt: EBIT/EV)
1,86%
Current Price to Book Value
3,50
Current Price to Sales (TTM)
20,07
Current Price to Cashflow (TTM)
-148,88
EV to EBITDA (TTM)
52,10
Fair Value (Graham Number)
206
Per Share
EPS (Annual)
5
EPS (TTM)
11
Book Value per Share
171
Revenue per Share (Annual)
25
Revenue per Share (TTM)
30
Cash Flow per Share (Annual)
-8
Cash Flow per Share (TTM)
-4
Ukuran Perusahaan
Market Cap
9,72 T
Enterprise Value
10,76 T
Saham Beredar
16,20 M
Total Aset
3,52 T
Total Ekuitas
2,19 T
Free Cash Flow (Annual)
-132,41 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
17,91%
Gross Profit Growth
45,95%
Net Income Growth
103,69%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
8.63
Modal Kerja / Total Aset
0.26
Laba Ditahan / Total Aset
0.14
EBIT / Total Aset
0.06
Nilai Pasar Ekuitas / Total Liabilitas
13.00
Penjualan / Total Aset
0.14
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
206
Harga Saat Ini
600
Selisih
-394
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
106,46 M
2018
123,58 M
2019
53,90 M
2020
104,87 M
2021
161,82 M
2022
144,05 M
2023
186,52 M
2024
196,24 M
2025
Laba Bersih
90,65 M
2018
13,48 M
2019
-23,80 M
2020
50,68 M
2021
36,92 M
2022
13,01 M
2023
37,35 M
2024
87,19 M
2025
Margin Laba Kotor
42,4%
2018
47,8%
2019
34,7%
2020
42,1%
2021
50,6%
2022
51,6%
2023
51,0%
2024
47,8%
2025
Margin Laba Operasi
10,0%
2018
11,1%
2019
-16,4%
2020
4,1%
2021
13,4%
2022
7,0%
2023
12,8%
2024
20,9%
2025
Margin Laba Bersih
36,1%
2018
5,2%
2019
-15,3%
2020
20,3%
2021
11,6%
2022
4,7%
2023
10,2%
2024
21,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
1,4%
2022
0,4%
2023
1,1%
2024
2,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
1,8%
2022
0,6%
2023
1,8%
2024
4,0%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
10,69x
2022
2,97x
2023
3,11x
2024
2,51x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
2,57x
2022
0,63x
2023
0,84x
2024
0,73x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
20,1%
2022
37,5%
2023
38,8%
2024
34,2%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,12x
2022
0,09x
2023
0,11x
2024
0,12x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
0,16x
2022
0,13x
2023
0,17x
2024
0,20x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
21,62x
2022
12,10x
2023
29,94x
2024
18,64x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484.289.713.667 | 410.719.479.745 | 365.587.667.602 | 279.072.020.902 | 319.782.354.630 | 249.103.324.854 | 155.373.000.000 | 258.598.000.000 | 251.191.000.000 |
| Cost of Revenue | 197.883.232.322 | 214.480.823.719 | 179.070.549.491 | 135.025.222.018 | 157.960.363.039 | 144.231.471.722 | 101.478.000.000 | 135.020.000.000 | 144.734.000.000 |
| Gross Profit | 286.406.481.345 | 196.238.656.026 | 186.517.118.111 | 144.046.798.884 | 161.821.991.591 | 104.871.853.132 | 53.895.097.827 | 123.578.000.000 | 106.457.000.000 |
| Operating Expenses | 108.814.374.401 | 110.369.381.243 | 139.855.583.418 | 124.499.445.505 | 118.890.381.798 | 94.569.137.084 | 79.388.194.213 | 229.943.000.000 | 226.125.000.000 |
| Operating Income | 177.592.106.944 | 85.869.274.783 | 46.661.534.693 | 19.547.353.379 | 42.931.609.793 | 10.302.716.048 | -25.493.096.386 | 28.654.525.822 | 25.066.011.141 |
| EBIT | 199.742.117.216 | 126.322.460.710 | 65.286.989.291 | 27.450.849.924 | 45.512.366.425 | — | 0 | 28.654.525.822 | 25.066.011.141 |
| Income Before Tax | 179.870.805.083 | 105.898.771.398 | 46.318.943.076 | 15.746.602.377 | 35.980.065.485 | 41.098.676.994 | -38.991.108.117 | 12.620.875.932 | 96.800.110.838 |
| Net Income | 177.605.060.697 | 87.194.578.466 | 37.349.059.658 | 13.013.574.787 | 36.920.938.320 | 50.676.668.370 | -23.795.249.297 | 13.480.975.852 | 90.654.706.011 |
| Basic EPS | 10,96 | 5,38 | 2,31 | 0,68 | 2,03 | 5,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 3.522.544.970.018 | 3.422.065.512.536 | 3.210.704.543.066 | 2.712.160.950.002 |
| Aset Lancar | 1.504.987.554.224 | 1.486.825.385.380 | 1.336.023.237.388 | 1.289.366.087.596 |
| Kas | 157.457.165.079 | 258.277.639.668 | 240.425.270.385 | 284.517.902.936 |
| Piutang | 22.033.321.280 | 12.209.257.370 | 23.059.936.056 | 14.789.301.619 |
| Persediaan | 1.064.600.026.074 | 1.083.062.183.819 | 1.051.212.363.045 | 978.921.027.744 |
| Total Liabilitas | 747.451.572.762 | 814.070.686.819 | 772.706.002.001 | 410.744.836.206 |
| Liabilitas Lancar | 599.455.397.212 | 478.215.943.536 | 449.272.988.572 | 120.632.658.595 |
| Long Term Debt | 137.371.342.157 | 184.154.319.784 | 203.910.000.000 | 214.000.000.000 |
| Total Ekuitas | 2.186.719.117.883 | 2.100.586.821.417 | 2.063.354.727.656 | 2.048.714.197.102 |
| Working Capital | 905.532.157.012 | 1.008.609.441.844 | 886.750.248.816 | 1.168.733.429.001 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 9.047.577.994 | -106.920.933.422 | 26.351.306.959 | -29.592.315.780 | 31.170.812.283 | 0 |
| Kas dari Aktivitas Investasi | -86.710.081.408 | -113.713.202.292 | -181.400.812.117 | -436.329.109.777 | -118.796.187.390 | 0 |
| Kas dari Aktivitas Pembiayaan | 111.772.892.534 | 119.813.878.613 | 172.905.903.483 | 421.829.559.854 | 40.169.238.567 | 0 |
| Capital Expenditures | 6.780.339.162 | -25.491.649.351 | -17.450.863.377 | -66.141.169.666 | -24.892.839.184 | 0 |
| Arus Kas Bebas (FCF) | 15.827.917.156 | -132.412.582.773 | 8.900.443.582 | -95.733.485.446 | 6.277.973.099 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |