WMPP
Widodo Makmur Perkasa Tbk.
26
09 Oct 2026
PER
-108,33
PBV
1,52
ROE
-2,79%
Current Ratio
0,61
DER
1.585,87%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Ikan, Daging & Produk Unggas
Business Line
Beef Cattle
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
Jl. Raya Cilangkap No. 58 Cilangkap -, Jakarta Timur
Tentang Perusahaan
PT Widodo Makmur Perkasa Tbk operates in the consumer goods and agricultural commodities sector in Indonesia. The company engages in the integrated cattle farming, breeding, and feedmill activities; biofertilizer production; meat Processing; and leather production. It is also involved in parent stock breeding, hatchery, poultry feed production, broiler chicken cultivation, premium layer farming, and poultry slaughterhouse operation; production of rice, soya bean, sugar, corn, cassava, palm meal, soya meal, and other feed ingredients; and development and management of solar and wind power. The company was founded in 1995 and is headquartered in East Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
1,06%
Operating Profit Margin (TTM)
-63,53%
Net Profit Margin (TTM)
-0,65%
Management Effectiveness
ROA (TTM)
-0,16%
ROE (TTM)
-2,79%
Asset Turnover (TTM)
0,24x
Rasio Liquiditas & Leverage
Current Ratio
0,61
Quick Ratio
0,46
Debt to Equity Ratio (DER)
1.585,87%
Rasio Aktivitas
Perputaran Aset (TTM)
0,24x
Inventory Turnover (TTM)
3,39x
Receivables Turnover (TTM)
1,33x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-3,60
Current PE Ratio (TTM)
-108,33
Earning Yield (Annual)
-27,77%
Earning Yield (TTM)
-0,92%
Earning Yield (Greenblatt: EBIT/EV)
4,30%
Current Price to Book Value
1,52
Current Price to Sales (TTM)
0,70
Current Price to Cashflow (TTM)
185,71
EV to EBITDA (TTM)
18,43
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-7
EPS (TTM)
0
Book Value per Share
17
Revenue per Share (Annual)
34
Revenue per Share (TTM)
37
Cash Flow per Share (Annual)
0
Cash Flow per Share (TTM)
0
Ukuran Perusahaan
Market Cap
764,89 M
Enterprise Value
4,07 T
Saham Beredar
29,42 M
Total Aset
4,54 T
Total Ekuitas
254,66 M
Free Cash Flow (Annual)
4,09 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
8,26%
Gross Profit Growth
317,69%
Net Income Growth
96,66%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
-0.22
Modal Kerja / Total Aset
-0.18
Laba Ditahan / Total Aset
-0.35
EBIT / Total Aset
0.04
Nilai Pasar Ekuitas / Total Liabilitas
0.19
Penjualan / Total Aset
0.24
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
26
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
358,53 M
2018
340,05 M
2019
443,29 M
2020
832,63 M
2021
337,43 M
2022
-370,28 M
2023
-95,27 M
2024
2,79 M
2025
Laba Bersih
71,11 M
2018
95,94 M
2019
72,77 M
2020
247,35 M
2021
-307,61 M
2022
-875,63 M
2023
-567,78 M
2024
-212,35 M
2025
Margin Laba Kotor
12,4%
2018
12,2%
2019
14,6%
2020
13,4%
2021
7,7%
2022
-40,8%
2023
-16,6%
2024
0,3%
2025
Margin Laba Operasi
6,9%
2018
6,5%
2019
7,9%
2020
9,1%
2021
-2,2%
2022
-68,0%
2023
-60,4%
2024
-17,5%
2025
Margin Laba Bersih
2,5%
2018
3,4%
2019
2,4%
2020
4,0%
2021
-7,0%
2022
-96,5%
2023
-99,1%
2024
-21,0%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-5,1%
2022
-17,5%
2023
-12,2%
2024
-4,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-17,1%
2022
-94,7%
2023
-133,7%
2024
-83,4%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,87x
2022
0,76x
2023
0,59x
2024
0,61x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,49x
2022
0,58x
2023
0,46x
2024
0,46x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
220,9%
2022
409,6%
2023
934,6%
2024
1.585,9%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,72x
2022
0,18x
2023
0,12x
2024
0,22x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
3,37x
2022
3,03x
2023
2,12x
2024
3,16x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
4,53x
2022
0,86x
2023
0,62x
2024
1,23x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.095.472.923.594 | 1.011.900.895.118 | 572.921.229.504 | 907.226.175.158 | 4.390.077.670.408 | 6.234.855.968.339 | 3.031.490.000.000 | 2.794.800.000.000 | 2.895.950.000.000 |
| Cost of Revenue | 1.083.832.642.294 | 1.009.114.080.941 | 668.193.160.063 | 1.277.502.673.277 | 4.052.647.405.304 | 5.402.225.868.344 | 2.588.200.000.000 | 2.454.740.000.000 | 2.537.420.000.000 |
| Gross Profit | 11.640.281.300 | 2.786.814.177 | -95.271.930.559 | -370.276.498.119 | 337.430.265.104 | 832.630.099.995 | 443.291.000.000 | 340.052.000.000 | 358.529.000.000 |
| Operating Expenses | 707.635.562.660 | 180.210.376.777 | 250.666.719.307 | 246.208.837.449 | 434.221.929.713 | 264.194.645.619 | 204.958.000.000 | 2.614.380.000.000 | 2.697.580.000.000 |
| Operating Income | -695.995.281.360 | -177.423.562.600 | -345.938.649.866 | -616.485.335.568 | -96.791.664.609 | 568.435.454.376 | 238.333.000.000 | 180.414.000.000 | 198.366.000.000 |
| EBIT | 175.088.630.353 | -168.474.413.680 | -491.569.415.548 | -645.024.298.912 | -132.741.447.138 | — | 0 | 180.414.000.000 | 198.366.000.000 |
| Income Before Tax | -130.638.287.960 | -275.376.331.745 | -689.645.215.741 | -888.840.549.061 | -395.335.807.505 | 393.257.908.929 | 123.368.000.000 | 145.800.000.000 | 113.578.000.000 |
| Net Income | -7.099.070.968 | -212.348.652.242 | -567.779.617.436 | -875.626.501.220 | -307.614.227.520 | 247.353.956.861 | 72.774.259.621 | 95.942.022.251 | 71.110.391.143 |
| Basic EPS | -0,24 | -7,22 | -19,30 | -29,76 | -10,46 | 8,41 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 4.540.651.979.592 | 4.661.331.758.688 | 5.006.640.555.189 | 6.070.418.948.982 |
| Aset Lancar | 1.316.846.888.604 | 1.418.761.158.142 | 1.709.057.831.038 | 2.705.983.166.056 |
| Kas | 6.037.308.613 | 7.160.912.785 | 28.002.933.314 | 171.154.933.157 |
| Piutang | 824.301.879.311 | 920.686.521.322 | 1.055.958.521.306 | 969.020.012.377 |
| Persediaan | 319.287.359.390 | 314.519.240.783 | 422.069.261.292 | 1.202.082.016.090 |
| Total Liabilitas | 4.038.551.076.294 | 3.968.008.005.677 | 3.788.445.847.429 | 3.973.267.423.392 |
| Liabilitas Lancar | 2.153.377.909.222 | 2.418.271.697.667 | 2.236.253.367.647 | 3.094.485.541.081 |
| Long Term Debt | 1.564.479.774.752 | 1.197.119.194.726 | 1.184.909.968.909 | 603.173.492.977 |
| Total Ekuitas | 254.658.106.467 | 424.584.036.768 | 924.866.092.465 | 1.798.632.074.218 |
| Working Capital | -836.531.020.618 | -999.510.539.525 | -527.195.536.609 | -388.502.375.025 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 11.970.894.313 | 10.671.402.864 | -30.397.819.353 | 61.661.969.370 | -741.584.297.398 | 0 |
| Kas dari Aktivitas Investasi | -8.465.354.869 | -5.051.033.276 | 6.125.778.158 | 77.864.628.556 | -389.131.713.231 | 0 |
| Kas dari Aktivitas Pembiayaan | -8.104.378.745 | -6.743.973.760 | 3.430.020.666 | -282.678.597.769 | 996.811.874.175 | 0 |
| Capital Expenditures | -8.465.354.869 | -6.580.033.276 | -2.983.795.778 | -18.033.072.613 | -625.056.489.921 | 0 |
| Arus Kas Bebas (FCF) | 3.505.539.444 | 4.091.369.588 | -33.381.615.131 | 43.628.896.757 | -1.366.640.787.319 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |