ANDI
Andira Agro Tbk.
24
09 Oct 2026
PER
-4,41
PBV
1,89
ROE
-42,87%
Current Ratio
0,92
DER
150,00%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Perkebunan & Tanaman Pangan
Business Line
Palm Oil Plantation
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.andiraagro.com
Email
—
Telepon
—
Alamat
Meta Epsi Building - Jl. Mayjen D.I. Panjaitan Kav. 2, East Jakarta
Tentang Perusahaan
PT Andira Agro Tbk owns, operates, and manages a crude palm oil mill and oil plantations in Indonesia. It is involved in cultivating and harvesting fresh fruit bunches (FFB) from palm trees, as well as extracting and refining crude palm oil and palm kernel from FFB. The company was incorporated in 1995 and is headquartered in East Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
-3,47%
Operating Profit Margin (TTM)
-12,60%
Net Profit Margin (TTM)
-25,53%
Management Effectiveness
ROA (TTM)
-17,15%
ROE (TTM)
-42,87%
Asset Turnover (TTM)
0,67x
Rasio Liquiditas & Leverage
Current Ratio
0,92
Quick Ratio
0,40
Debt to Equity Ratio (DER)
150,00%
Rasio Aktivitas
Perputaran Aset (TTM)
0,67x
Inventory Turnover (TTM)
10,14x
Receivables Turnover (TTM)
177,19x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-5,48
Current PE Ratio (TTM)
-4,41
Earning Yield (Annual)
-18,25%
Earning Yield (TTM)
-22,67%
Earning Yield (Greenblatt: EBIT/EV)
-6,84%
Current Price to Book Value
1,89
Current Price to Sales (TTM)
1,13
Current Price to Cashflow (TTM)
-18,46
EV to EBITDA (TTM)
-15,03
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-4
EPS (TTM)
-5
Book Value per Share
13
Revenue per Share (Annual)
26
Revenue per Share (TTM)
21
Cash Flow per Share (Annual)
-1
Cash Flow per Share (TTM)
-1
Ukuran Perusahaan
Market Cap
224,40 M
Enterprise Value
363,79 M
Saham Beredar
9,35 M
Total Aset
296,57 M
Total Ekuitas
118,63 M
Free Cash Flow (Annual)
-12,12 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-19,18%
Gross Profit Growth
-95,62%
Net Income Growth
-24,14%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
0.56
Modal Kerja / Total Aset
-0.01
Laba Ditahan / Total Aset
-0.41
EBIT / Total Aset
-0.08
Nilai Pasar Ekuitas / Total Liabilitas
1.26
Penjualan / Total Aset
0.67
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
24
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
66,23 M
2018
42,34 M
2020
38,17 M
2021
22,78 M
2022
223,76 Jt
2023
-11,96 M
2024
-3,53 M
2025
Laba Bersih
17,20 M
2018
-10,17 M
2020
-3,12 M
2021
-10,79 M
2022
-55,96 M
2023
-23,05 M
2024
-40,97 M
2025
Margin Laba Kotor
22,1%
2018
16,3%
2020
11,0%
2021
7,2%
2022
0,1%
2023
-6,1%
2024
-1,4%
2025
Margin Laba Operasi
16,1%
2018
9,0%
2020
6,0%
2021
-0,6%
2022
-7,2%
2023
-17,1%
2024
-5,4%
2025
Margin Laba Bersih
5,7%
2018
-3,9%
2020
-0,9%
2021
-3,4%
2022
-25,4%
2023
-11,7%
2024
-16,6%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
-2,4%
2022
-14,8%
2023
-6,6%
2024
-13,8%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
-4,5%
2022
-30,6%
2023
-14,4%
2024
-34,5%
2025
Current Ratio
-
2018
-
2020
-
2021
1,52x
2022
0,58x
2023
0,77x
2024
0,92x
2025
Quick Ratio
-
2018
-
2020
-
2021
1,21x
2022
0,26x
2023
0,36x
2024
0,40x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
86,1%
2022
106,9%
2023
119,2%
2024
150,0%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,72x
2022
0,58x
2023
0,56x
2024
0,83x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
18,57x
2022
16,27x
2023
10,23x
2024
12,30x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
64,78x
2022
272,74x
2023
479,04x
2024
219,23x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 199.175.514.441 | 246.430.143.605 | 196.741.616.114 | 219.942.382.085 | 317.855.645.702 | 346.364.995.418 | 260.214.000.000 | 300.279.000.000 |
| Cost of Revenue | 206.080.734.959 | 249.960.074.156 | 208.702.867.471 | 219.718.625.036 | 295.077.013.708 | 308.195.161.023 | 217.871.000.000 | 234.048.000.000 |
| Gross Profit | -6.905.220.518 | -3.529.930.551 | -11.961.251.357 | 223.757.049 | 22.778.631.994 | 38.169.834.395 | 42.343.009.729 | 66.231.329.252 |
| Operating Expenses | 18.189.161.990 | 9.781.083.450 | 21.652.699.159 | 16.150.006.447 | 24.730.399.000 | 17.240.925.707 | 18.996.918.642 | 251.928.000.000 |
| Operating Income | -25.094.382.508 | -13.311.014.001 | -33.613.950.516 | -15.926.249.398 | -1.951.767.006 | 20.928.908.688 | 23.346.091.087 | 48.350.797.619 |
| EBIT | -24.896.960.425 | -12.875.036.879 | -10.050.659.680 | -52.735.786.024 | 2.965.672.400 | — | 0 | 48.350.797.619 |
| Income Before Tax | -34.867.745.619 | -24.977.089.440 | -22.715.587.443 | -66.239.143.788 | -12.004.143.654 | -5.628.014.552 | -14.233.476.153 | 23.808.902.654 |
| Net Income | -50.858.792.774 | -40.968.136.595 | -23.050.071.071 | -55.959.237.094 | -10.787.670.426 | -3.121.384.649 | -10.170.233.789 | 17.199.020.715 |
| Basic EPS | -5,44 | -4,38 | -2,47 | -5,98 | -1,15 | -0,33 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 296.571.404.929 | 350.160.565.915 | 378.135.050.642 | 444.210.370.402 |
| Aset Lancar | 35.915.151.956 | 38.490.927.187 | 24.214.366.203 | 77.817.661.367 |
| Kas | 1.397.423.688 | 15.819.383.293 | 8.364.784.764 | 15.020.216.418 |
| Piutang | 1.124.048.438 | 410.698.060 | 806.410.058 | 4.906.841.645 |
| Persediaan | 20.323.084.754 | 20.408.555.264 | 13.501.526.701 | 15.886.864.971 |
| Total Liabilitas | 177.942.579.957 | 190.381.893.443 | 195.395.707.177 | 205.516.461.751 |
| Liabilitas Lancar | 39.107.613.198 | 50.093.781.413 | 41.923.858.695 | 51.320.417.645 |
| Long Term Debt | 135.674.270.840 | 136.174.270.000 | 148.174.270.000 | 149.574.270.840 |
| Total Ekuitas | 118.628.824.972 | 159.778.672.472 | 182.739.343.465 | 238.693.908.651 |
| Working Capital | -3.192.461.242 | -11.602.854.226 | -17.709.492.492 | 26.497.243.722 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -11.369.992.741 | -10.459.331.603 | 23.746.379.903 | 14.607.513.312 | 51.020.971.477 |
| Kas dari Aktivitas Investasi | 4.855.240.039 | 5.118.081.677 | -4.345.449.410 | -12.616.405.972 | -29.780.777.517 |
| Kas dari Aktivitas Pembiayaan | -872.965.960 | -9.099.236.477 | -11.964.545.231 | -8.646.538.994 | -16.198.600.976 |
| Capital Expenditures | 0 | -1.663.414.501 | -4.772.185.972 | -12.619.555.972 | -29.766.157.567 |
| Arus Kas Bebas (FCF) | -13.033.407.242 | -12.122.746.104 | 18.974.193.931 | 1.987.957.340 | 21.254.813.910 |
| Dividen Dibayar | — | — | — | — | — |