CSRA
Cisadane Sawit Raya Tbk.
690
09 Oct 2026
PER
5,39
PBV
0,95
ROE
17,61%
Current Ratio
1,44
DER
71,92%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Perkebunan & Tanaman Pangan
Business Line
Palm Oil Plantation
, Palm Oil Milling
, CPO Production
, Palm Kernel Production
Commodity
Crude Palm Oil
, Palm Kernel
, Fresh Fruit Bunch
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://csr.co.id
Email
—
Telepon
—
Alamat
CBD Pluit Office Complex - Blok R2 No. B-25 Jl. Pluit Selatan Raya, Jakarta Utara
Tentang Perusahaan
PT Cisadane Sawit Raya Tbk. operates oil palm plantations in Indonesia. It manages a total nucleus planted area of 18.112,7 hectares. The company was founded in 1983 and is headquartered in Jakarta Utara, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
25,40%
Operating Profit Margin (TTM)
15,27%
Net Profit Margin (TTM)
10,88%
Management Effectiveness
ROA (TTM)
10,25%
ROE (TTM)
17,61%
Asset Turnover (TTM)
0,94x
Rasio Liquiditas & Leverage
Current Ratio
1,44
Quick Ratio
0,74
Debt to Equity Ratio (DER)
71,92%
Rasio Aktivitas
Perputaran Aset (TTM)
0,94x
Inventory Turnover (TTM)
6,56x
Receivables Turnover (TTM)
96,14x
Valuasi
Current Valuation
Current PE Ratio (Annual)
5,19
Current PE Ratio (TTM)
5,39
Earning Yield (Annual)
19,28%
Earning Yield (TTM)
18,55%
Earning Yield (Greenblatt: EBIT/EV)
18,08%
Current Price to Book Value
0,95
Current Price to Sales (TTM)
0,59
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
5,41
Fair Value (Graham Number)
1.443
Per Share
EPS (Annual)
133
EPS (TTM)
128
Book Value per Share
723
Revenue per Share (Annual)
931
Revenue per Share (TTM)
1.171
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
1,40 T
Enterprise Value
2,01 T
Saham Beredar
2,03 M
Total Aset
2,52 T
Total Ekuitas
1,47 T
Free Cash Flow (Annual)
148,70 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
25,69%
Gross Profit Growth
-8,21%
Net Income Growth
-3,87%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
3.18
Modal Kerja / Total Aset
0.07
Laba Ditahan / Total Aset
0.63
EBIT / Total Aset
0.14
Nilai Pasar Ekuitas / Total Liabilitas
1.33
Penjualan / Total Aset
0.94
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
1.443
Harga Saat Ini
690
Selisih
753
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
220,27 M
2018
187,66 M
2019
571,76 M
2022
399,59 M
2023
483,86 M
2024
657,23 M
2025
Laba Bersih
27,13 M
2018
18,85 M
2019
252,41 M
2022
146,14 M
2023
214,85 M
2024
268,78 M
2025
Margin Laba Kotor
38,8%
2018
36,6%
2019
58,9%
2022
45,6%
2023
45,4%
2024
34,8%
2025
Margin Laba Operasi
21,6%
2018
16,3%
2019
38,5%
2022
27,2%
2023
32,0%
2024
22,0%
2025
Margin Laba Bersih
4,8%
2018
3,7%
2019
26,0%
2022
16,7%
2023
20,1%
2024
14,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
13,8%
2022
7,9%
2023
9,5%
2024
10,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
26,2%
2022
13,1%
2023
16,6%
2024
18,3%
2025
Current Ratio
-
2018
-
2019
2,00x
2022
1,73x
2023
1,85x
2024
1,44x
2025
Quick Ratio
-
2018
-
2019
1,47x
2022
0,76x
2023
0,92x
2024
0,74x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
90,6%
2022
65,3%
2023
73,4%
2024
71,9%
2025
Perputaran Aset
-
2018
-
2019
0,53x
2022
0,48x
2023
0,47x
2024
0,75x
2025
Perputaran Persediaan
-
2018
-
2019
3,00x
2022
2,61x
2023
2,50x
2024
4,56x
2025
Perputaran Piutang
-
2018
-
2019
69,45x
2022
125,40x
2023
58,07x
2024
76,49x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.374.597.203.404 | 1.889.269.586.412 | 1.066.759.270.113 | 875.512.425.564 | 970.572.083.452 | 513.169.000.000 | 567.789.000.000 |
| Cost of Revenue | 1.771.355.620.207 | 1.232.040.935.341 | 582.895.222.730 | 475.925.979.487 | 398.812.740.162 | 325.511.000.000 | 347.517.000.000 |
| Gross Profit | 603.241.583.197 | 657.228.651.071 | 483.864.047.383 | 399.586.446.077 | 571.759.343.290 | 187.658.000.000 | 220.271.000.000 |
| Operating Expenses | 240.650.177.193 | 241.567.368.014 | 142.928.533.992 | 161.186.010.819 | 197.786.653.559 | 103.796.000.000 | 444.974.000.000 |
| Operating Income | 362.591.406.004 | 415.661.283.057 | 340.935.513.391 | 238.400.435.258 | 373.972.689.731 | 83.862.000.000 | 122.814.000.000 |
| EBIT | 362.591.406.004 | 415.661.283.057 | 340.935.513.391 | 244.202.418.138 | 380.278.240.880 | 90.351.000.000 | 122.814.000.000 |
| Income Before Tax | 339.786.718.783 | 378.005.729.748 | 289.685.678.422 | 198.574.536.830 | 330.140.150.685 | 31.171.000.000 | 56.465.399.073 |
| Net Income | 258.370.420.525 | 268.779.612.356 | 214.854.888.133 | 146.138.989.067 | 252.406.668.731 | 18.849.000.000 | 27.133.495.074 |
| Basic EPS | 128,00 | 133,00 | 105,00 | 71,00 | 123,00 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 2.521.825.089.427 | 2.251.264.513.082 | 1.842.857.630.843 | 1.835.253.997.038 |
| Aset Lancar | 556.673.833.848 | 463.275.666.746 | 323.758.316.136 | 502.527.670.417 |
| Kas | 158.767.403.587 | 133.268.350.836 | 25.365.337.414 | 263.734.075.819 |
| Piutang | 24.698.197.356 | 18.368.783.832 | 6.981.505.890 | 13.975.631.725 |
| Persediaan | 269.956.408.563 | 233.595.061.373 | 182.152.685.538 | 133.094.403.899 |
| Total Liabilitas | 1.054.996.879.375 | 952.719.259.734 | 727.686.075.761 | 872.142.115.999 |
| Liabilitas Lancar | 387.906.056.993 | 250.757.108.570 | 187.487.043.502 | 251.246.911.231 |
| Long Term Debt | 510.684.751.058 | 554.290.048.424 | 417.923.448.575 | 503.041.131.827 |
| Total Ekuitas | 1.466.813.210.052 | 1.298.530.253.348 | 1.115.156.555.082 | 963.096.881.039 |
| Working Capital | 168.767.776.855 | 212.518.558.176 | 136.271.272.634 | 251.280.759.186 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 313.892.432.096 | 415.986.512.172 | 332.807.671.572 | 192.491.057.415 | 401.335.531.740 | 0 |
| Kas dari Aktivitas Investasi | -265.275.264.367 | -268.199.323.891 | -306.085.734.594 | -251.704.833.306 | -238.442.160.591 | 0 |
| Kas dari Aktivitas Pembiayaan | -113.895.207.061 | -97.288.135.530 | 81.181.076.444 | -179.154.962.514 | -264.660.741.850 | 0 |
| Capital Expenditures | -268.321.656.505 | -267.284.250.436 | -300.180.292.250 | -238.124.172.304 | -229.884.763.435 | 0 |
| Arus Kas Bebas (FCF) | 45.570.775.591 | 148.702.261.736 | 32.627.379.322 | -45.633.114.889 | 171.450.768.305 | 0 |
| Dividen Dibayar | 0 | -24.528.386.700 | -29.991.500.000 | 0 | -71.750.000.000 | -51.250.000.000 |