Sinar Mas Agro Resources and Tech Tbk
8.425
09 Oct 2026
PER
5,90
PBV
1,08
ROE
18,30%
Current Ratio
1,66
DER
101,55%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Sinar Mas Agro Resources and Technology Tbk engages in the cultivating and harvesting of oil palm trees in Indonesia. The company also extracts fresh fruit bunches into crude palm oil and palm kernel, and processes into value-added products, such as cooking oil, margarine, shortening, oleo-chemicals, and biodiesel. It offers cooking oil under the Filma, Mitra, and Kunci Mas names; industrial margarines and shortening products under the Palmboom, Menara, and Goodfry names; and specialty fats. In addition, the company provides fatty acids, glycerin, and soap noodles; palm kernel oil and meal; and cocoa butter substitute. Further, it is involved in the cultivation of ornamental plants; provision of transportation and office administration services; and organic chemical, oleo chemical, and bio energy businesses. As of December 31, 2021, it had a total planted area of approximately 105,942 hectares. The company was incorporated in 1962 and is headquartered in Jakarta, Indonesia. PT Sinar Mas Agro Resources and Technology Tbk is a subsidiary of PT Purimas Sasmita.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
7 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
8 / 9Altman Z-Score
3.85Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87.410.098.000.000 | 86.946.068.000.000 | 78.835.443.000.000 | 66.530.549.000.000 | 75.045.559.000.000 | 57.004.234.000.000 | 40.434.300.000.000 | 36.198.100.000.000 | 37.391.600.000.000 |
| Cost of Revenue | 74.633.306.000.000 | 76.734.451.000.000 | 70.821.390.000.000 | 59.769.661.000.000 | 61.733.885.000.000 | 46.047.334.000.000 | 34.557.100.000.000 | 32.369.100.000.000 | 32.837.300.000.000 |
| Gross Profit | 12.776.792.000.000 | 10.211.617.000.000 | 8.014.053.000.000 | 6.760.888.000.000 | 13.311.674.000.000 | 10.956.900.000.000 | 5.877.220.000.000 | 3.828.990.000.000 | 4.554.390.000.000 |
| Operating Expenses | 7.166.156.000.000 | 6.623.313.000.000 | 5.988.902.000.000 | 5.277.816.000.000 | 6.710.789.000.000 | 7.074.950.000.000 | 3.554.190.000.000 | 35.123.500.000.000 | 35.810.300.000.000 |
| Operating Income | 5.610.636.000.000 | 3.588.304.000.000 | 2.025.151.000.000 | 1.483.072.000.000 | 6.600.885.000.000 | 3.881.950.000.000 | 2.323.030.000.000 | 1.074.560.000.000 | 1.581.340.000.000 |
| EBIT | 6.062.281.000.000 | 4.330.218.000.000 | 2.762.492.000.000 | 2.358.078.000.000 | 8.121.485.000.000 | — | 0 | 1.074.560.000.000 | 1.581.340.000.000 |
| Income Before Tax | 5.158.086.000.000 | 3.303.778.000.000 | 1.585.442.000.000 | 1.108.886.000.000 | 6.805.971.000.000 | 3.593.740.000.000 | 2.087.780.000.000 | 1.166.050.000.000 | 701.504.000.000 |
| Net Income | 4.103.636.000.000 | 2.584.906.000.000 | 1.278.172.000.000 | 917.807.000.000 | 5.500.519.000.000 | 2.826.808.000.000 | 1.538.740.000.000 | 898.632.000.000 | 597.324.000.000 |
| Basic EPS | 1.429,00 | 900,00 | 445,00 | 320,00 | 1.915,00 | 984,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 45.202.974.000.000 | 45.333.131.000.000 | 39.716.363.000.000 | 42.600.814.000.000 |
| Aset Lancar | 22.097.650.000.000 | 24.441.530.000.000 | 19.141.108.000.000 | 23.708.820.000.000 |
| Kas | 2.024.738.000.000 | 1.585.735.000.000 | 1.641.844.000.000 | 2.479.597.000.000 |
| Piutang | 4.645.967.000.000 | 6.383.566.000.000 | 4.975.469.000.000 | 8.514.016.000.000 |
| Persediaan | 11.727.486.000.000 | 11.955.088.000.000 | 9.050.809.000.000 | 8.961.163.000.000 |
| Total Liabilitas | 22.767.954.000.000 | 25.450.074.000.000 | 20.644.500.000.000 | 23.353.011.000.000 |
| Liabilitas Lancar | 13.310.197.000.000 | 13.370.729.000.000 | 10.225.382.000.000 | 12.104.564.000.000 |
| Long Term Debt | 8.364.273.000.000 | 11.080.815.000.000 | 9.461.227.000.000 | 10.345.620.000.000 |
| Total Ekuitas | 22.420.231.000.000 | 19.869.434.000.000 | 19.058.823.000.000 | 19.234.622.000.000 |
| Working Capital | 8.787.453.000.000 | 11.070.801.000.000 | 8.915.726.000.000 | 11.604.256.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 6.610.969.000.000 | 8.234.209.000.000 | -252.837.000.000 | 4.037.932.000.000 | 4.283.273.000.000 |
| Kas dari Aktivitas Investasi | -4.415.585.000.000 | -4.491.533.000.000 | -2.119.047.000.000 | -1.721.787.000.000 | -1.302.637.000.000 |
| Kas dari Aktivitas Pembiayaan | -1.834.248.000.000 | -3.317.906.000.000 | 2.293.974.000.000 | -3.137.530.000.000 | -3.294.229.000.000 |
| Capital Expenditures | -3.558.045.000.000 | -3.611.279.000.000 | -2.359.452.000.000 | -2.107.321.000.000 | -1.470.225.000.000 |
| Arus Kas Bebas (FCF) | 3.052.924.000.000 | 4.622.930.000.000 | -2.612.289.000.000 | 1.930.611.000.000 | 2.813.048.000.000 |
| Dividen Dibayar | -861.000.000.000 | -86.177.000.000 | -574.211.000.000 | -1.062.364.000.000 | -890.087.000.000 |