DSNG
Dharma Satya Nusantara Tbk.
1.500
09 Oct 2026
PER
8,25
PBV
1,37
ROE
16,78%
Current Ratio
1,35
DER
52,04%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Produk Makanan Pertanian
Sub Industri
Perkebunan & Tanaman Pangan
Business Line
Palm Oil Plantation
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.dsn.co.id
Email
—
Telepon
—
Alamat
Sapta Mulia Center - Jl. Rawa Gelam V Kav. OR 3B Kawasan Industri Pulo Gadung, Jakarta
Tentang Perusahaan
PT Dharma Satya Nusantara Tbk engages in the palm oil and wood product business in Indonesia. It operates through three segments: Crude Palm Oil, Wood Products, and Others. The company plants, produces, and sells palm oil products, including crude palm oil, palm kernel, and palm kernel oil. It also provides various wood products, such as panels and engineered floors; and produces compressed natural gas from palm oil mill effluent and biomass waste. As of December 31, 2021, the company had 112,600 hectares of planted areas of palm oil plantations. It also exports its products internationally. The company was founded in 1980 and is headquartered in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
30,74%
Operating Profit Margin (TTM)
22,70%
Net Profit Margin (TTM)
15,38%
Management Effectiveness
ROA (TTM)
10,93%
ROE (TTM)
16,78%
Asset Turnover (TTM)
0,71x
Rasio Liquiditas & Leverage
Current Ratio
1,35
Quick Ratio
0,63
Debt to Equity Ratio (DER)
52,04%
Rasio Aktivitas
Perputaran Aset (TTM)
0,71x
Inventory Turnover (TTM)
5,23x
Receivables Turnover (TTM)
35,41x
Valuasi
Current Valuation
Current PE Ratio (Annual)
8,64
Current PE Ratio (TTM)
8,25
Earning Yield (Annual)
11,58%
Earning Yield (TTM)
12,11%
Earning Yield (Greenblatt: EBIT/EV)
14,97%
Current Price to Book Value
1,37
Current Price to Sales (TTM)
1,27
Current Price to Cashflow (TTM)
18,19
EV to EBITDA (TTM)
6,50
Fair Value (Graham Number)
2.119
Per Share
EPS (Annual)
174
EPS (TTM)
182
Book Value per Share
1.098
Revenue per Share (Annual)
1.162
Revenue per Share (TTM)
1.182
Cash Flow per Share (Annual)
90
Cash Flow per Share (TTM)
82
Ukuran Perusahaan
Market Cap
15,90 T
Enterprise Value
19,57 T
Saham Beredar
10,60 M
Total Aset
17,62 T
Total Ekuitas
11,48 T
Free Cash Flow (Annual)
951,91 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
1,70%
Gross Profit Growth
0,01%
Net Income Growth
4,66%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
9 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
3.55
Modal Kerja / Total Aset
0.05
Laba Ditahan / Total Aset
0.46
EBIT / Total Aset
0.17
Nilai Pasar Ekuitas / Total Liabilitas
2.66
Penjualan / Total Aset
0.71
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.119
Harga Saat Ini
1.500
Selisih
619
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
1,49 T
2018
1,46 T
2019
1,75 T
2020
2,02 T
2021
3,12 T
2022
2,53 T
2023
3,00 T
2024
3,85 T
2025
Laba Bersih
420,50 M
2018
179,94 M
2019
476,64 M
2020
727,15 M
2021
1,21 T
2022
839,81 M
2023
1,14 T
2024
1,84 T
2025
Margin Laba Kotor
31,3%
2018
25,5%
2019
26,2%
2020
28,4%
2021
32,4%
2022
26,6%
2023
29,7%
2024
31,3%
2025
Margin Laba Operasi
19,1%
2018
13,2%
2019
15,4%
2020
19,5%
2021
22,4%
2022
16,5%
2023
21,2%
2024
23,1%
2025
Margin Laba Bersih
8,8%
2018
3,1%
2019
7,1%
2020
10,2%
2021
12,5%
2022
8,8%
2023
11,3%
2024
15,0%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
7,9%
2022
5,2%
2023
6,6%
2024
10,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
15,0%
2022
9,6%
2023
11,8%
2024
16,0%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,07x
2022
1,00x
2023
1,15x
2024
1,35x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,57x
2022
0,56x
2023
0,56x
2024
0,63x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
89,6%
2022
83,6%
2023
77,3%
2024
52,0%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,63x
2022
0,59x
2023
0,58x
2024
0,70x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
4,32x
2022
5,39x
2023
4,77x
2024
5,11x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
20,92x
2022
25,76x
2023
28,20x
2024
34,82x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.524.098.000.000 | 12.314.712.000.000 | 10.119.220.000.000 | 9.498.749.000.000 | 9.633.671.000.000 | 7.124.495.000.000 | 6.698.920.000.000 | 5.736.680.000.000 | 4.761.810.000.000 |
| Cost of Revenue | 8.673.631.000.000 | 8.464.728.000.000 | 7.115.019.000.000 | 6.971.281.000.000 | 6.516.096.000.000 | 5.099.969.000.000 | 4.947.240.000.000 | 4.274.280.000.000 | 3.270.250.000.000 |
| Gross Profit | 3.850.467.000.000 | 3.849.984.000.000 | 3.004.201.000.000 | 2.527.468.000.000 | 3.117.575.000.000 | 2.024.526.000.000 | 1.751.680.000.000 | 1.462.410.000.000 | 1.491.550.000.000 |
| Operating Expenses | 1.007.465.000.000 | 1.009.092.000.000 | 863.891.000.000 | 962.888.000.000 | 959.360.000.000 | 636.800.000.000 | 718.690.000.000 | 4.982.530.000.000 | 3.853.140.000.000 |
| Operating Income | 2.843.002.000.000 | 2.840.892.000.000 | 2.140.310.000.000 | 1.564.580.000.000 | 2.158.215.000.000 | 1.387.726.000.000 | 1.032.990.000.000 | 754.152.000.000 | 908.670.000.000 |
| EBIT | 2.930.428.000.000 | 2.904.031.000.000 | 2.102.354.000.000 | 1.561.444.000.000 | 1.974.310.000.000 | — | 0 | 754.152.000.000 | 908.670.000.000 |
| Income Before Tax | 2.596.608.000.000 | 2.499.545.000.000 | 1.640.016.000.000 | 1.140.643.000.000 | 1.610.228.000.000 | 965.884.000.000 | 695.296.000.000 | 280.084.000.000 | 611.264.000.000 |
| Net Income | 1.926.202.000.000 | 1.840.490.000.000 | 1.142.493.000.000 | 839.809.000.000 | 1.206.835.000.000 | 727.153.000.000 | 476.637.000.000 | 179.940.000.000 | 420.502.000.000 |
| Basic EPS | 181,72 | 173,63 | 107,78 | 79,23 | 113,86 | 68,60 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 17.617.196.000.000 | 17.412.416.000.000 | 16.178.278.000.000 | 15.357.229.000.000 |
| Aset Lancar | 3.122.905.000.000 | 2.897.246.000.000 | 2.949.268.000.000 | 3.229.582.000.000 |
| Kas | 592.612.000.000 | 557.023.000.000 | 389.746.000.000 | 359.349.000.000 |
| Piutang | 353.674.000.000 | 358.837.000.000 | 368.754.000.000 | 460.430.000.000 |
| Persediaan | 1.657.827.000.000 | 1.492.220.000.000 | 1.294.467.000.000 | 1.508.778.000.000 |
| Total Liabilitas | 5.974.326.000.000 | 7.515.101.000.000 | 7.288.850.000.000 | 7.197.089.000.000 |
| Liabilitas Lancar | 2.308.339.000.000 | 2.530.342.000.000 | 2.945.961.000.000 | 3.022.162.000.000 |
| Long Term Debt | 3.172.072.000.000 | 4.456.531.000.000 | 3.816.312.000.000 | 3.688.537.000.000 |
| Total Ekuitas | 11.480.793.000.000 | 9.723.485.000.000 | 8.715.909.000.000 | 8.034.426.000.000 |
| Working Capital | 814.566.000.000 | 366.904.000.000 | 3.307.000.000 | 207.420.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 2.589.835.000.000 | 2.751.835.000.000 | 2.150.615.000.000 | 1.874.372.000.000 | 1.538.027.000.000 | 0 |
| Kas dari Aktivitas Investasi | -825.631.000.000 | -649.526.000.000 | -1.856.503.000.000 | -1.674.428.000.000 | -1.297.193.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -1.980.031.000.000 | -1.929.868.000.000 | -172.811.000.000 | -212.195.000.000 | -349.590.000.000 | 0 |
| Capital Expenditures | -1.842.811.000.000 | -1.799.927.000.000 | -2.064.134.000.000 | -2.244.194.000.000 | -2.048.561.000.000 | 0 |
| Arus Kas Bebas (FCF) | 747.024.000.000 | 951.908.000.000 | 86.481.000.000 | -369.822.000.000 | -510.534.000.000 | 0 |
| Dividen Dibayar | 0 | -254.396.000.000 | -233.197.000.000 | -317.995.000.000 | -211.997.000.000 | 0 |