TBLA
Tunas Baru Lampung Tbk.
610
09 Oct 2026
PER
4,15
PBV
0,40
ROE
9,56%
Current Ratio
1,19
DER
230,23%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Primer
Sub Sektor
Makanan & Minuman
Industri
Makanan Olahan
Sub Industri
Makanan Olahan
Business Line
Palm Oil Plantation
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.tunasbarulampung.com
Email
—
Telepon
—
Alamat
Wisma Budi - Floor 8-9 HR Rasuna Said Road Lot C-6, Jakarta
Tentang Perusahaan
PT Tunas Baru Lampung Tbk primarily manufactures and sells vegetable cooking oils in Indonesia. It operates through Plantations and Manufacturing segments. The company offers palm cooking oil, palm kernel oil, crude palm oil, stearine, fatty acid, crude coconut oil, glycerin, margarine, molasses, FAME, palm and copra chips/expellers and pellets, and sugar, as well as biodiesel, and laundry and cream soaps. It also engages in the plantation of palm oil and sugarcane. The company was founded in 1973 and is headquartered in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
16,86%
Operating Profit Margin (TTM)
10,62%
Net Profit Margin (TTM)
3,68%
Management Effectiveness
ROA (TTM)
2,89%
ROE (TTM)
9,56%
Asset Turnover (TTM)
0,79x
Rasio Liquiditas & Leverage
Current Ratio
1,19
Quick Ratio
0,80
Debt to Equity Ratio (DER)
230,23%
Rasio Aktivitas
Perputaran Aset (TTM)
0,79x
Inventory Turnover (TTM)
3,98x
Receivables Turnover (TTM)
3,78x
Valuasi
Current Valuation
Current PE Ratio (Annual)
4,07
Current PE Ratio (TTM)
4,15
Earning Yield (Annual)
24,54%
Earning Yield (TTM)
24,09%
Earning Yield (Greenblatt: EBIT/EV)
12,21%
Current Price to Book Value
0,40
Current Price to Sales (TTM)
0,15
Current Price to Cashflow (TTM)
-1,34
EV to EBITDA (TTM)
7,79
Fair Value (Graham Number)
2.256
Per Share
EPS (Annual)
150
EPS (TTM)
147
Book Value per Share
1.539
Revenue per Share (Annual)
3.806
Revenue per Share (TTM)
3.995
Cash Flow per Share (Annual)
-455
Cash Flow per Share (TTM)
-455
Ukuran Perusahaan
Market Cap
3,67 T
Enterprise Value
21,08 T
Saham Beredar
6,01 M
Total Aset
30,52 T
Total Ekuitas
9,24 T
Free Cash Flow (Annual)
-2,74 T
Growth (TTM vs Tahun Terbaru)
Revenue Growth
4,95%
Gross Profit Growth
6,54%
Net Income Growth
-1,86%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
1.58
Modal Kerja / Total Aset
0.08
Laba Ditahan / Total Aset
0.23
EBIT / Total Aset
0.08
Nilai Pasar Ekuitas / Total Liabilitas
0.17
Penjualan / Total Aset
0.79
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.256
Harga Saat Ini
610
Selisih
1.646
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
2,38 T
2018
2,09 T
2019
2,62 T
2020
3,14 T
2021
3,47 T
2022
2,92 T
2023
3,00 T
2024
3,80 T
2025
Laba Bersih
757,74 M
2018
662,83 M
2019
678,03 M
2020
794,72 M
2021
800,69 M
2022
611,29 M
2023
700,02 M
2024
900,02 M
2025
Margin Laba Kotor
27,7%
2018
24,6%
2019
24,2%
2020
19,7%
2021
21,0%
2022
19,1%
2023
17,2%
2024
16,6%
2025
Margin Laba Operasi
20,7%
2018
0,0%
2019
16,8%
2020
12,5%
2021
13,6%
2022
12,4%
2023
11,7%
2024
10,8%
2025
Margin Laba Bersih
8,8%
2018
7,8%
2019
6,2%
2020
5,0%
2021
4,8%
2022
4,0%
2023
4,0%
2024
3,9%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
3,4%
2022
2,4%
2023
2,5%
2024
3,0%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
11,7%
2022
7,5%
2023
8,3%
2024
9,7%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,20x
2022
1,38x
2023
1,30x
2024
1,19x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,64x
2022
0,74x
2023
0,78x
2024
0,80x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
246,9%
2022
215,9%
2023
229,0%
2024
230,2%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,70x
2022
0,59x
2023
0,63x
2024
0,75x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
2,47x
2022
2,20x
2023
2,67x
2024
3,81x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
4,65x
2022
3,97x
2023
3,66x
2024
3,61x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.010.222.000.000 | 22.878.488.000.000 | 17.410.560.000.000 | 15.317.617.000.000 | 16.579.960.000.000 | 15.972.216.000.000 | 10.863.300.000.000 | 8.533.180.000.000 | 8.614.890.000.000 |
| Cost of Revenue | 19.962.730.000.000 | 19.079.336.000.000 | 14.408.758.000.000 | 12.396.300.000.000 | 13.105.237.000.000 | 12.832.503.000.000 | 8.239.390.000.000 | 6.438.390.000.000 | 6.232.900.000.000 |
| Gross Profit | 4.047.492.000.000 | 3.799.152.000.000 | 3.001.802.000.000 | 2.921.317.000.000 | 3.474.723.000.000 | 3.139.713.000.000 | 2.623.870.000.000 | 2.094.790.000.000 | 2.381.990.000.000 |
| Operating Expenses | 1.497.706.000.000 | 1.323.425.000.000 | 973.960.000.000 | 1.025.213.000.000 | 1.226.683.000.000 | 1.147.972.000.000 | 798.845.000.000 | 0 | 6.834.490.000.000 |
| Operating Income | 2.549.786.000.000 | 2.475.727.000.000 | 2.027.842.000.000 | 1.896.104.000.000 | 2.248.040.000.000 | 1.991.741.000.000 | 1.825.020.000.000 | 0 | 1.780.400.000.000 |
| EBIT | 2.574.640.000.000 | 2.522.045.000.000 | 2.102.478.000.000 | 1.976.562.000.000 | 2.167.548.000.000 | — | 0 | 0 | 1.780.400.000.000 |
| Income Before Tax | 1.119.851.000.000 | 1.142.451.000.000 | 903.960.000.000 | 785.873.000.000 | 1.020.318.000.000 | 1.022.870.000.000 | 901.334.000.000 | 905.158.000.000 | 1.043.050.000.000 |
| Net Income | 883.304.000.000 | 900.022.000.000 | 700.019.000.000 | 611.289.000.000 | 800.689.000.000 | 794.719.000.000 | 678.029.000.000 | 662.827.000.000 | 757.740.000.000 |
| Basic EPS | 146,97 | 149,71 | 116,18 | 104,86 | 149,76 | 148,68 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 30.523.947.000.000 | 27.763.549.000.000 | 25.883.325.000.000 | 23.673.644.000.000 |
| Aset Lancar | 15.095.320.000.000 | 13.466.360.000.000 | 12.184.767.000.000 | 11.374.948.000.000 |
| Kas | 504.222.000.000 | 1.126.836.000.000 | 529.257.000.000 | 590.584.000.000 |
| Piutang | 6.345.326.000.000 | 4.750.621.000.000 | 3.854.011.000.000 | 3.566.953.000.000 |
| Persediaan | 5.011.593.000.000 | 5.395.125.000.000 | 5.623.005.000.000 | 5.298.796.000.000 |
| Total Liabilitas | 21.271.132.000.000 | 19.315.115.000.000 | 17.680.467.000.000 | 16.841.410.000.000 |
| Liabilitas Lancar | 12.661.994.000.000 | 10.336.487.000.000 | 8.840.697.000.000 | 9.485.740.000.000 |
| Long Term Debt | 7.623.549.000.000 | 8.027.513.000.000 | 7.908.699.000.000 | 6.433.861.000.000 |
| Total Ekuitas | 9.238.945.000.000 | 8.435.143.000.000 | 8.190.569.000.000 | 6.820.199.000.000 |
| Working Capital | 2.433.326.000.000 | 3.129.873.000.000 | 3.344.070.000.000 | 1.889.208.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -535.558.000.000 | -1.309.852.000.000 | 917.738.000.000 | -1.053.127.000.000 | 1.023.209.000.000 | 0 |
| Kas dari Aktivitas Investasi | -2.332.083.000.000 | -2.233.341.000.000 | -1.443.023.000.000 | -1.552.160.000.000 | -1.288.853.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | 3.186.028.000.000 | 2.912.744.000.000 | 1.123.550.000.000 | 2.544.739.000.000 | 130.811.000.000 | 0 |
| Capital Expenditures | -1.520.846.000.000 | -1.425.586.000.000 | -1.449.989.000.000 | -1.557.932.000.000 | -1.293.809.000.000 | 0 |
| Arus Kas Bebas (FCF) | -2.056.404.000.000 | -2.735.438.000.000 | -532.251.000.000 | -2.611.059.000.000 | -270.600.000.000 | 0 |
| Dividen Dibayar | 0 | -72.097.000.000 | -451.892.000.000 | -119.196.000.000 | -474.913.000.000 | 0 |